Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,034,609 | Total Charges | 1,171,267 | ||
Fixed Assets | 538,514 | Contract Allowance | 0 | ||
Other Assets | 0 | Operating Revenue | 1,171,267 | ||
Total Assets | 1,573,123 | Operating Expenses | 1,988,798 | ||
Current Liabilities | 361,858 | Operating Margin | -817,531 | ||
Long Term Liabilities | 0 | Other Income | 652,223 | ||
Total Equity | 1,211,265 | Other Expense | 0 | ||
Total Liabilities and Equity | 1,573,123 | Net Profit or Loss | -165,308 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $1,171,267 | Revenue per Bed | $234,253 | Revenue per Person | $1,171,267 |
Net Margin per Discharge | ($817,531) | Net Margin per Bed | ($163,506) | Net Margin per Person | ($817,531) |
Net Profit per Discharge | ($165,308) | Net Profit per Bed | ($33,062) | Net Profit per Person | ($165,308) |
Net Fixed Assets per Discharge | $538,514 | Net Fixed Assets per Bed | $107,703 | Net Fixed Assets per Bed | $538,514 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 574.3 % | ||||
Length of Stay | 8,414 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,504 | Net Fixed Assets | 2,447 | Population Estimate | 1,151 |
Total Revenue | 2,499 | Long Term Liabilities | 2,171 | Total Patient Discharges | 2,517 |
Net Margin | 1,958 | Total Patient Beds | 2,514 | ||
Net Profit or Loss | 2,488 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 30,275 | 8,414 | 3.5982 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,412,389 | 1,087,291 | 1.2990 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 52,524 | 13 | Nursing Administration | 105,368 |
02,03 | Captial Related - Movable Equipment | 96,115 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 0 |
05 | Administrative and General | 204,144 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 135,089 | 18 | Other General Service Expense | 33,124 |
08,09 | Laundry, Linen and Housekeeping | 68,444 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 219,381 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 914,189 |