County Profile for Garrett - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,905,787 Total Charges 51,696,970
Fixed Assets 20,299,943 Contract Allowance 14,008,264
Other Assets 5,591,408 Operating Revenue 37,688,706
Total Assets 56,797,138 Operating Expenses 39,162,601
Current Liabilities 3,909,499 Operating Margin -1,473,895
Long Term Liabilities 15,037,986 Other Income 3,623,411
Total Equity 37,849,653 Other Expense 108,407
Total Liabilities and Equity 56,797,138 Net Profit or Loss 2,041,109

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,610 Revenue per Bed $1,449,566 Revenue per Person $37,688,706
Net Margin per Discharge ($650) Net Margin per Bed ($56,688) Net Margin per Person ($1,473,895)
Net Profit per Discharge $900 Net Profit per Bed $78,504 Net Profit per Person $2,041,109
Net Fixed Assets per Discharge $8,947 Net Fixed Assets per Bed $780,767 Net Fixed Assets per Bed $20,299,943
Long Term Debt per Discharge $6,628 Long Term Debt per Bed $578,384 Long Term Debt per Person $15,037,986
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,702 Net Fixed Assets 1,385 Population Estimate 1,151
Total Revenue 1,417 Long Term Liabilities 1,121 Total Patient Discharges 1,173
Net Margin 2,088 Total Patient Beds 1,711
Net Profit or Loss 1,107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,018,658 5,686,867 0.8825
31 Intensive Care Unit 1,369,860 1,541,000 0.8889
32 Coronary Care Unit 0 0
43 Nursery 325,202 423,100 0.7686
44 Skilled Nursing Care 1,554,710 688,960 2.2566
50 Operating Room 2,540,968 4,408,149 0.5764
51 Recovery Room 0 0
52 Labor and Delivery Room 622,982 998,825 0.6237

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,302,329 13 Nursing Administration 406,957
02,03 Captial Related - Movable Equipment 1,305,448 14 Central Services and Supply 396,543
04 Employee Benefits 4,470,826 15 Pharmacy 582,484
05 Administrative and General 1,571,323 16 Medical Records and Medical Library 534,034
06 Maintenance and Repairs 0 17 Social Services 151,888
07 Operation of Plant 1,539,314 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 808,755 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 610,840 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,680,741

County Profile for Garrett - 2013