County Profile for Garrett - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 28,588
Total Cost Reports Filed in 2022 4 Total Births 239
Total Cost Reports Submitted 2 Total Deaths 396
Total Cost Reports Settled 2 Net Population Natural Change -157
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 1
Total Cost Reports Audited 0 Total Residual -17
Net Population Change -170

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,462,171 Total Charges 136,027,051
Fixed Assets 35,873,014 Contract Allowance 32,943,643
Other Assets 11,118,385 Operating Revenue 103,083,408
Total Assets 82,453,570 Operating Expenses 114,767,845
Current Liabilities 9,203,498 Operating Margin -11,684,437
Long Term Liabilities 29,577,840 Other Income 8,986,105
Total Equity 43,672,232 Other Expense 17,763,403
Total Liabilities and Equity 82,453,570 Net Profit or Loss -20,461,735

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,868 Revenue per Bed $4,123,336 Revenue per Person $3,606
Net Margin per Discharge ($7,239) Net Margin per Bed ($467,377) Net Margin per Person ($409)
Net Profit per Discharge ($12,678) Net Profit per Bed ($818,469) Net Profit per Person ($716)
Net Fixed Assets per Discharge $22,226 Net Fixed Assets per Bed $1,434,921 Net Fixed Assets per Bed $1,255
Long Term Debt per Discharge $18,326 Long Term Debt per Bed $1,183,114 Long Term Debt per Person $1,035
Persons per Discharge 0 Persons per Bed 1,144
Occupancy Rate 63.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,456 Net Fixed Assets 1,159 Population Estimate 1,473
Total Revenue 1,055 Long Term Liabilities 832 Total Patient Discharges 1,190
Net Margin 2,677 Total Patient Beds 1,972
Net Profit or Loss 2,996

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,578,622 12,275,128 1.1062
31 Intensive Care Unit 3,575,986 2,917,083 1.2259
32 Coronary Care Unit 0 0
43 Nursery 928,000 1,084,139 0.8560
44 Skilled Nursing Care 3,584,385 1,016,960 3.5246
50 Operating Room 7,885,178 14,249,492 0.5534
51 Recovery Room 0 0
52 Labor and Delivery Room 1,826,234 3,103,172 0.5885

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,988,622 13 Nursing Administration 1,521,359
02,03 Captial Related - Movable Equipment 3,410,229 14 Central Services and Supply 1,089,825
04 Employee Benefits 5,595,632 15 Pharmacy 1,638,985
05 Administrative and General 10,355,057 16 Medical Records and Medical Library 1,404,743
06 Maintenance and Repairs 0 17 Social Services 1,153,720
07 Operation of Plant 3,680,018 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,819,000 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,449,891 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,107,081

County Profile for Garrett - 2022