County Profile for Genesee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,141,746 Total Charges 194,122,426
Fixed Assets 41,898,089 Contract Allowance 117,926,032
Other Assets 4,544,080 Operating Revenue 76,196,394
Total Assets 75,583,915 Operating Expenses 77,622,529
Current Liabilities 10,809,364 Operating Margin -1,426,135
Long Term Liabilities 33,781,840 Other Income 3,369,861
Total Equity 30,992,711 Other Expense 0
Total Liabilities and Equity 75,583,915 Net Profit or Loss 1,943,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,483 Revenue per Bed $624,561 Revenue per Person $76,196,394
Net Margin per Discharge ($383) Net Margin per Bed ($11,690) Net Margin per Person ($1,426,135)
Net Profit per Discharge $523 Net Profit per Bed $15,932 Net Profit per Person $1,943,726
Net Fixed Assets per Discharge $11,263 Net Fixed Assets per Bed $343,427 Net Fixed Assets per Bed $41,898,089
Long Term Debt per Discharge $9,081 Long Term Debt per Bed $276,900 Long Term Debt per Person $33,781,840
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,041 Net Fixed Assets 976 Population Estimate 1,151
Total Revenue 1,028 Long Term Liabilities 771 Total Patient Discharges 966
Net Margin 2,073 Total Patient Beds 827
Net Profit or Loss 1,125

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,972,121 20,225,873 0.5919
31 Intensive Care Unit 2,266,412 3,602,207 0.6292
32 Coronary Care Unit 0 0
43 Nursery 510,848 1,022,384 0.4997
44 Skilled Nursing Care 0 0
50 Operating Room 9,977,494 34,057,143 0.2930
51 Recovery Room 0 0
52 Labor and Delivery Room 514,870 2,954,767 0.1743

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,556,211 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,257,221 14 Central Services and Supply 0
04 Employee Benefits 10,463,858 15 Pharmacy 0
05 Administrative and General 11,056,957 16 Medical Records and Medical Library 617,478
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,786,181 18 Other General Service Expense 2,727,592
08,09 Laundry, Linen and Housekeeping 855,076 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,155,896 20,21,22,23 Education Programs 349,822
Total General Service Cost Centers 36,826,292

County Profile for Genesee - 2013