County Profile for Genesee - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,611,408 Total Charges 227,058,382
Fixed Assets 46,206,623 Contract Allowance 138,220,268
Other Assets 6,051,961 Operating Revenue 88,838,114
Total Assets 89,869,992 Operating Expenses 89,368,941
Current Liabilities 14,123,961 Operating Margin -530,827
Long Term Liabilities 39,502,481 Other Income 4,322,267
Total Equity 36,243,550 Other Expense 0
Total Liabilities and Equity 89,869,992 Net Profit or Loss 3,791,440

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,293 Revenue per Bed $728,181 Revenue per Person $88,838,114
Net Margin per Discharge ($145) Net Margin per Bed ($4,351) Net Margin per Person ($530,827)
Net Profit per Discharge $1,037 Net Profit per Bed $31,077 Net Profit per Person $3,791,440
Net Fixed Assets per Discharge $12,635 Net Fixed Assets per Bed $378,743 Net Fixed Assets per Bed $46,206,623
Long Term Debt per Discharge $10,802 Long Term Debt per Bed $323,791 Long Term Debt per Person $39,502,481
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,028 Net Fixed Assets 955 Population Estimate 1,151
Total Revenue 991 Long Term Liabilities 714 Total Patient Discharges 947
Net Margin 1,932 Total Patient Beds 806
Net Profit or Loss 945

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,915,183 19,099,199 0.6239
31 Intensive Care Unit 2,083,627 2,367,054 0.8803
32 Coronary Care Unit 0 0
43 Nursery 610,150 1,027,268 0.5940
44 Skilled Nursing Care 0 0
50 Operating Room 11,075,602 36,908,787 0.3001
51 Recovery Room 0 0
52 Labor and Delivery Room 704,381 3,145,334 0.2239

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,528,746 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,957,323 14 Central Services and Supply 0
04 Employee Benefits 11,851,043 15 Pharmacy 0
05 Administrative and General 12,151,831 16 Medical Records and Medical Library 655,940
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,783,820 18 Other General Service Expense 3,430,962
08,09 Laundry, Linen and Housekeeping 1,216,379 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,238,860 20,21,22,23 Education Programs 657,005
Total General Service Cost Centers 40,471,909

County Profile for Genesee - 2015