County Profile for Genesee - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,569,703 Total Charges 271,948,716
Fixed Assets 44,304,647 Contract Allowance 168,589,865
Other Assets 6,248,298 Operating Revenue 103,358,851
Total Assets 99,122,648 Operating Expenses 104,332,315
Current Liabilities 16,112,187 Operating Margin -973,464
Long Term Liabilities 38,155,070 Other Income 3,349,134
Total Equity 44,855,391 Other Expense -1,257,137
Total Liabilities and Equity 99,122,648 Net Profit or Loss 3,632,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,580 Revenue per Bed $847,204 Revenue per Person $103,358,851
Net Margin per Discharge ($232) Net Margin per Bed ($7,979) Net Margin per Person ($973,464)
Net Profit per Discharge $864 Net Profit per Bed $29,777 Net Profit per Person $3,632,807
Net Fixed Assets per Discharge $10,536 Net Fixed Assets per Bed $363,153 Net Fixed Assets per Bed $44,304,647
Long Term Debt per Discharge $9,074 Long Term Debt per Bed $312,746 Long Term Debt per Person $38,155,070
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,004 Net Fixed Assets 991 Population Estimate 1,151
Total Revenue 932 Long Term Liabilities 731 Total Patient Discharges 874
Net Margin 1,907 Total Patient Beds 791
Net Profit or Loss 942

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,989,779 19,585,476 0.6122
31 Intensive Care Unit 1,746,288 3,041,447 0.5742
32 Coronary Care Unit 0 0
43 Nursery 574,594 969,474 0.5927
44 Skilled Nursing Care 0 0
50 Operating Room 10,710,668 37,869,713 0.2828
51 Recovery Room 0 0
52 Labor and Delivery Room 674,053 2,768,996 0.2434

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,876,292 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,427,369 14 Central Services and Supply 0
04 Employee Benefits 12,812,307 15 Pharmacy 0
05 Administrative and General 10,664,494 16 Medical Records and Medical Library 806,865
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,722,833 18 Other General Service Expense 3,627,224
08,09 Laundry, Linen and Housekeeping 1,415,337 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,237,688 20,21,22,23 Education Programs 1,007,508
Total General Service Cost Centers 41,597,917

County Profile for Genesee - 2017