County Profile for Gila - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,409,369 Total Charges 370,877,044
Fixed Assets 29,840,581 Contract Allowance 282,237,053
Other Assets 2,173,240 Operating Revenue 88,639,991
Total Assets 66,423,190 Operating Expenses 149,583,969
Current Liabilities -134,733,901 Operating Margin -60,943,978
Long Term Liabilities 6,440,789 Other Income 1,053,657
Total Equity 194,716,302 Other Expense 0
Total Liabilities and Equity 66,423,190 Net Profit or Loss -59,890,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,255 Revenue per Bed $1,429,677 Revenue per Person $88,639,991
Net Margin per Discharge ($15,301) Net Margin per Bed ($982,967) Net Margin per Person ($60,943,978)
Net Profit per Discharge ($15,036) Net Profit per Bed ($965,973) Net Profit per Person ($59,890,321)
Net Fixed Assets per Discharge $7,492 Net Fixed Assets per Bed $481,300 Net Fixed Assets per Bed $29,840,581
Long Term Debt per Discharge $1,617 Long Term Debt per Bed $103,884 Long Term Debt per Person $6,440,789
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 759 Net Fixed Assets 1,157 Population Estimate 1,151
Total Revenue 941 Long Term Liabilities 1,439 Total Patient Discharges 936
Net Margin 3,192 Total Patient Beds 1,199
Net Profit or Loss 3,272

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,833,480 28,838,248 0.4103
31 Intensive Care Unit 3,042,348 5,521,081 0.5510
32 Coronary Care Unit 0 0
43 Nursery 516,358 944,456 0.5467
44 Skilled Nursing Care 0 0
50 Operating Room 9,261,234 68,254,436 0.1357
51 Recovery Room 0 0
52 Labor and Delivery Room 1,381,309 2,296,058 0.6016

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,155,495 13 Nursing Administration 2,307,078
02,03 Captial Related - Movable Equipment 2,302,489 14 Central Services and Supply 1,415,553
04 Employee Benefits 3,282,946 15 Pharmacy 4,032,176
05 Administrative and General 17,047,716 16 Medical Records and Medical Library 2,092,749
06 Maintenance and Repairs 768,987 17 Social Services 136,020
07 Operation of Plant 2,503,125 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,930,930 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,421,387 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,396,651

County Profile for Gila - 2013