County Profile for Glacier - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,361,941 Total Charges 8,817,825
Fixed Assets 1,490,285 Contract Allowance 2,920,104
Other Assets 0 Operating Revenue 5,897,721
Total Assets 4,852,226 Operating Expenses 49,768,343
Current Liabilities 740,076 Operating Margin -43,870,622
Long Term Liabilities 1,097,428 Other Income 1,475,000
Total Equity 3,014,722 Other Expense 0
Total Liabilities and Equity 4,852,226 Net Profit or Loss -42,395,622

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,186 Revenue per Bed $125,483 Revenue per Person $5,897,721
Net Margin per Discharge ($68,334) Net Margin per Bed ($933,417) Net Margin per Person ($43,870,622)
Net Profit per Discharge ($66,037) Net Profit per Bed ($902,035) Net Profit per Person ($42,395,622)
Net Fixed Assets per Discharge $2,321 Net Fixed Assets per Bed $31,708 Net Fixed Assets per Bed $1,490,285
Long Term Debt per Discharge $1,709 Long Term Debt per Bed $23,350 Long Term Debt per Person $1,097,428
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,419 Net Fixed Assets 2,378 Population Estimate 1,151
Total Revenue 2,430 Long Term Liabilities 1,875 Total Patient Discharges 1,839
Net Margin 3,152 Total Patient Beds 1,377
Net Profit or Loss 3,261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,489,210 502,755 8.9292
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 855 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,085,875 193,472 5.6126
51 Recovery Room 0 0
52 Labor and Delivery Room 489,307 42,900 11.4058

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 843,778 13 Nursing Administration 269,539
02,03 Captial Related - Movable Equipment 538,028 14 Central Services and Supply 804,658
04 Employee Benefits 1,967,500 15 Pharmacy 493,614
05 Administrative and General 7,734,014 16 Medical Records and Medical Library 1,155,074
06 Maintenance and Repairs 0 17 Social Services 24,421
07 Operation of Plant 2,207,351 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 764,356 19 Non Physician Anesthetist 89,044
10,11 Dietary and Cafeteria 725,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,616,917

County Profile for Glacier - 2013