County Profile for Glacier - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 13,650
Total Cost Reports Filed in 2022 2 Total Births 166
Total Cost Reports Submitted 1 Total Deaths 187
Total Cost Reports Settled 1 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration -50
Total Cost Reports Audited 0 Total Residual -8
Net Population Change -74

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,804,372 Total Charges 11,503,172
Fixed Assets 1,359,785 Contract Allowance 3,350,186
Other Assets 0 Operating Revenue 8,152,986
Total Assets 9,164,157 Operating Expenses 83,728,840
Current Liabilities 351,692 Operating Margin -75,575,854
Long Term Liabilities 567,288 Other Income 1,993,046
Total Equity 8,245,177 Other Expense 0
Total Liabilities and Equity 9,164,157 Net Profit or Loss -73,582,808

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,487 Revenue per Bed $173,468 Revenue per Person $597
Net Margin per Discharge ($171,374) Net Margin per Bed ($1,607,997) Net Margin per Person ($5,536)
Net Profit per Discharge ($166,854) Net Profit per Bed ($1,565,592) Net Profit per Person ($5,390)
Net Fixed Assets per Discharge $3,083 Net Fixed Assets per Bed $28,932 Net Fixed Assets per Bed $100
Long Term Debt per Discharge $1,286 Long Term Debt per Bed $12,070 Long Term Debt per Person $42
Persons per Discharge 0 Persons per Bed 290
Occupancy Rate 12.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,386 Net Fixed Assets 2,376 Population Estimate 2,180
Total Revenue 2,377 Long Term Liabilities 1,881 Total Patient Discharges 1,784
Net Margin 3,089 Total Patient Beds 1,227
Net Profit or Loss 3,194

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,093,869 738,442 12.3149
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,184,277 123,393 9.5976
51 Recovery Room 0 0
52 Labor and Delivery Room 763,744 27,261 28.0160

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 854,079 13 Nursing Administration 932,744
02,03 Captial Related - Movable Equipment 915,459 14 Central Services and Supply 1,377,825
04 Employee Benefits 2,765,396 15 Pharmacy 6,259,676
05 Administrative and General 11,814,861 16 Medical Records and Medical Library 1,098,145
06 Maintenance and Repairs 0 17 Social Services 75,111
07 Operation of Plant 2,953,046 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,067,947 19 Non Physician Anesthetist 13,530
10,11 Dietary and Cafeteria 778,174 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,905,993

County Profile for Glacier - 2022