County Profile for Glenn - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,059,612 Total Charges 30,690,217
Fixed Assets 926,007 Contract Allowance 17,615,058
Other Assets 0 Operating Revenue 13,075,159
Total Assets 5,985,619 Operating Expenses 13,149,767
Current Liabilities 2,471,663 Operating Margin -74,608
Long Term Liabilities 300,652 Other Income 531,774
Total Equity 3,213,304 Other Expense 0
Total Liabilities and Equity 5,985,619 Net Profit or Loss 457,166

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,789 Revenue per Bed $817,197 Revenue per Person $13,075,159
Net Margin per Discharge ($216) Net Margin per Bed ($4,663) Net Margin per Person ($74,608)
Net Profit per Discharge $1,321 Net Profit per Bed $28,573 Net Profit per Person $457,166
Net Fixed Assets per Discharge $2,676 Net Fixed Assets per Bed $57,875 Net Fixed Assets per Bed $926,007
Long Term Debt per Discharge $869 Long Term Debt per Bed $18,791 Long Term Debt per Person $300,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,944 Net Fixed Assets 2,433 Population Estimate 1,151
Total Revenue 2,089 Long Term Liabilities 2,056 Total Patient Discharges 2,153
Net Margin 1,773 Total Patient Beds 2,420
Net Profit or Loss 1,575

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,040,244 1,336,920 1.5261
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 980,263 2,515,197 0.3897
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 0 13 Nursing Administration 303,877
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 815,021 15 Pharmacy 227,657
05 Administrative and General 2,164,661 16 Medical Records and Medical Library 373,414
06 Maintenance and Repairs 274,600 17 Social Services 0
07 Operation of Plant 302,345 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 283,842 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 212,013 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,957,430

County Profile for Glenn - 2012