County Profile for Grafton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 321,813,222 Total Charges 2,350,141,422
Fixed Assets 513,198,524 Contract Allowance 1,283,907,126
Other Assets 638,544,867 Operating Revenue 1,066,234,296
Total Assets 1,473,556,613 Operating Expenses 1,089,561,087
Current Liabilities 173,807,692 Operating Margin -23,326,791
Long Term Liabilities 636,011,144 Other Income 85,303,368
Total Equity 663,737,777 Other Expense 569,466
Total Liabilities and Equity 1,473,556,613 Net Profit or Loss 61,407,111

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,241 Revenue per Bed $2,850,894 Revenue per Person $1,066,234,296
Net Margin per Discharge ($1,034) Net Margin per Bed ($62,371) Net Margin per Person ($23,326,791)
Net Profit per Discharge $2,721 Net Profit per Bed $164,190 Net Profit per Person $61,407,111
Net Fixed Assets per Discharge $22,738 Net Fixed Assets per Bed $1,372,189 Net Fixed Assets per Bed $513,198,524
Long Term Debt per Discharge $28,179 Long Term Debt per Bed $1,700,565 Long Term Debt per Person $636,011,144
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 253 Net Fixed Assets 179 Population Estimate 1,151
Total Revenue 171 Long Term Liabilities 100 Total Patient Discharges 331
Net Margin 3,063 Total Patient Beds 385
Net Profit or Loss 203

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 134,011,667 174,486,878 0.7680
31 Intensive Care Unit 26,929,267 62,193,825 0.4330
32 Coronary Care Unit 8,422,085 16,850,043 0.4998
43 Nursery 2,392,957 3,936,048 0.6080
44 Skilled Nursing Care 0 0
50 Operating Room 82,064,890 339,206,700 0.2419
51 Recovery Room 18,266,017 37,072,134 0.4927
52 Labor and Delivery Room 6,801,730 9,553,294 0.7120

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,143,118 13 Nursing Administration 17,637,586
02,03 Captial Related - Movable Equipment 29,476,502 14 Central Services and Supply 4,615,222
04 Employee Benefits 88,773,936 15 Pharmacy 19,692,420
05 Administrative and General 147,925,640 16 Medical Records and Medical Library 3,772,565
06 Maintenance and Repairs 6,999,190 17 Social Services 9,073,800
07 Operation of Plant 15,594,088 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,001,317 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,015,263 20,21,22,23 Education Programs 25,523,469
Total General Service Cost Centers 401,244,116

County Profile for Grafton - 2013