County Profile for Grafton - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 327,163,634 Total Charges 2,985,414,065
Fixed Assets 522,621,004 Contract Allowance 1,724,725,748
Other Assets 738,878,216 Operating Revenue 1,260,688,317
Total Assets 1,588,662,854 Operating Expenses 1,362,756,004
Current Liabilities 203,226,230 Operating Margin -102,067,687
Long Term Liabilities 668,356,937 Other Income 171,619,754
Total Equity 717,079,687 Other Expense 262,865
Total Liabilities and Equity 1,588,662,854 Net Profit or Loss 69,289,202

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,053 Revenue per Bed $3,207,858 Revenue per Person $1,260,688,317
Net Margin per Discharge ($4,376) Net Margin per Bed ($259,714) Net Margin per Person ($102,067,687)
Net Profit per Discharge $2,971 Net Profit per Bed $176,308 Net Profit per Person $69,289,202
Net Fixed Assets per Discharge $22,408 Net Fixed Assets per Bed $1,329,824 Net Fixed Assets per Bed $522,621,004
Long Term Debt per Discharge $28,657 Long Term Debt per Bed $1,700,654 Long Term Debt per Person $668,356,937
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 264 Net Fixed Assets 192 Population Estimate 1,151
Total Revenue 176 Long Term Liabilities 107 Total Patient Discharges 331
Net Margin 3,215 Total Patient Beds 369
Net Profit or Loss 221

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 144,844,393 201,173,962 0.7200
31 Intensive Care Unit 40,398,300 91,464,770 0.4417
32 Coronary Care Unit 13,511,051 22,001,329 0.6141
43 Nursery 2,397,134 4,370,415 0.5485
44 Skilled Nursing Care 0 0
50 Operating Room 105,173,161 451,005,848 0.2332
51 Recovery Room 21,120,368 43,885,798 0.4813
52 Labor and Delivery Room 6,007,653 11,728,166 0.5122

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,850,732 13 Nursing Administration 18,751,778
02,03 Captial Related - Movable Equipment 37,648,367 14 Central Services and Supply 5,103,280
04 Employee Benefits 91,443,757 15 Pharmacy 17,153,404
05 Administrative and General 232,337,229 16 Medical Records and Medical Library 3,232,991
06 Maintenance and Repairs 7,128,275 17 Social Services 8,052,782
07 Operation of Plant 12,895,991 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,925,705 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,240,100 20,21,22,23 Education Programs 26,957,508
Total General Service Cost Centers 493,721,899

County Profile for Grafton - 2017