County Profile for Grafton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 425,422,653 Total Charges 3,218,768,704
Fixed Assets 518,760,953 Contract Allowance 1,893,996,885
Other Assets 793,700,940 Operating Revenue 1,324,771,819
Total Assets 1,737,884,546 Operating Expenses 1,427,971,295
Current Liabilities 229,267,487 Operating Margin -103,199,476
Long Term Liabilities 733,666,071 Other Income 173,611,041
Total Equity 774,950,988 Other Expense 253,312
Total Liabilities and Equity 1,737,884,546 Net Profit or Loss 70,158,253

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,546 Revenue per Bed $3,396,851 Revenue per Person $1,324,771,819
Net Margin per Discharge ($4,483) Net Margin per Bed ($264,614) Net Margin per Person ($103,199,476)
Net Profit per Discharge $3,048 Net Profit per Bed $179,893 Net Profit per Person $70,158,253
Net Fixed Assets per Discharge $22,534 Net Fixed Assets per Bed $1,330,156 Net Fixed Assets per Bed $518,760,953
Long Term Debt per Discharge $31,869 Long Term Debt per Bed $1,881,195 Long Term Debt per Person $733,666,071
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 261 Net Fixed Assets 195 Population Estimate 1,151
Total Revenue 173 Long Term Liabilities 99 Total Patient Discharges 338
Net Margin 3,208 Total Patient Beds 373
Net Profit or Loss 212

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 150,719,536 211,043,219 0.7142
31 Intensive Care Unit 36,577,451 93,467,760 0.3913
32 Coronary Care Unit 13,902,846 23,720,596 0.5861
43 Nursery 1,498,031 3,217,148 0.4656
44 Skilled Nursing Care 0 0
50 Operating Room 111,832,814 539,147,429 0.2074
51 Recovery Room 21,022,160 44,469,014 0.4727
52 Labor and Delivery Room 7,395,143 13,089,866 0.5650

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,335,235 13 Nursing Administration 18,471,837
02,03 Captial Related - Movable Equipment 37,873,423 14 Central Services and Supply 5,013,031
04 Employee Benefits 98,688,872 15 Pharmacy 18,935,825
05 Administrative and General 241,978,335 16 Medical Records and Medical Library 3,173,305
06 Maintenance and Repairs 7,166,779 17 Social Services 8,955,782
07 Operation of Plant 14,062,396 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,426,267 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,434,492 20,21,22,23 Education Programs 28,081,974
Total General Service Cost Centers 516,597,553

County Profile for Grafton - 2018