County Profile for Grafton - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2020 91,198
Total Cost Reports Filed in 2020 5 Total Births 169
Total Cost Reports Submitted 2 Total Deaths 220
Total Cost Reports Settled 3 Net Population Natural Change -51
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration 109
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 76

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 912,304,190 Total Charges 3,516,150,010
Fixed Assets 534,157,373 Contract Allowance 2,130,715,102
Other Assets 945,277,078 Operating Revenue 1,385,434,908
Total Assets 2,391,738,641 Operating Expenses 1,757,471,592
Current Liabilities 523,138,188 Operating Margin -372,036,684
Long Term Liabilities 1,072,239,326 Other Income 357,613,469
Total Equity 796,361,127 Other Expense 170,812
Total Liabilities and Equity 2,391,738,641 Net Profit or Loss -14,594,027

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,219 Revenue per Bed $3,404,017 Revenue per Person $15,191
Net Margin per Discharge ($16,708) Net Margin per Bed ($914,095) Net Margin per Person ($4,079)
Net Profit per Discharge ($655) Net Profit per Bed ($35,858) Net Profit per Person ($160)
Net Fixed Assets per Discharge $23,989 Net Fixed Assets per Bed $1,312,426 Net Fixed Assets per Bed $5,857
Long Term Debt per Discharge $48,154 Long Term Debt per Bed $2,634,495 Long Term Debt per Person $11,757
Persons per Discharge 0 Persons per Bed 224
Occupancy Rate 70.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 254 Net Fixed Assets 214 Population Estimate 658
Total Revenue 169 Long Term Liabilities 83 Total Patient Discharges 323
Net Margin 3,266 Total Patient Beds 365
Net Profit or Loss 3,168

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 167,214,104 229,870,538 0.7274
31 Intensive Care Unit 45,511,550 106,608,894 0.4269
32 Coronary Care Unit 15,564,519 25,549,474 0.6092
43 Nursery 2,319,327 4,781,468 0.4851
44 Skilled Nursing Care 0 0
50 Operating Room 127,244,227 530,311,618 0.2399
51 Recovery Room 22,745,216 42,546,367 0.5346
52 Labor and Delivery Room 7,236,804 13,825,599 0.5234

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,725,490 13 Nursing Administration 25,337,430
02,03 Captial Related - Movable Equipment 43,253,837 14 Central Services and Supply 6,434,468
04 Employee Benefits 115,457,960 15 Pharmacy 20,570,909
05 Administrative and General 295,610,584 16 Medical Records and Medical Library 3,133,420
06 Maintenance and Repairs 8,237,062 17 Social Services 7,494,133
07 Operation of Plant 14,587,542 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,048,898 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,365,623 20,21,22,23 Education Programs 30,804,023
Total General Service Cost Centers 609,061,379

County Profile for Grafton - 2020