County Profile for Grafton - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2023 92,909
Total Cost Reports Filed in 2023 5 Total Births 668
Total Cost Reports Submitted 3 Total Deaths 1,031
Total Cost Reports Settled 0 Net Population Natural Change -363
Total Cost Reports Reopened 0 Total International Migration 294
Total Cost Reports Ammended 2 Total Domestic Migration 58
Total Cost Reports Audited 0 Total Residual -23
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 800,944,698 Total Charges 4,770,177,224
Fixed Assets 696,526,002 Contract Allowance 3,040,214,696
Other Assets 1,109,848,809 Operating Revenue 1,729,962,528
Total Assets 2,607,319,509 Operating Expenses 2,241,958,572
Current Liabilities 405,687,682 Operating Margin -511,996,044
Long Term Liabilities 992,343,882 Other Income 640,713,193
Total Equity 1,209,287,945 Other Expense 227,371
Total Liabilities and Equity 2,607,319,509 Net Profit or Loss 128,489,778

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $74,343 Revenue per Bed $3,516,184 Revenue per Person $18,620
Net Margin per Discharge ($22,002) Net Margin per Bed ($1,040,642) Net Margin per Person ($5,511)
Net Profit per Discharge $5,522 Net Profit per Bed $261,158 Net Profit per Person $1,383
Net Fixed Assets per Discharge $29,932 Net Fixed Assets per Bed $1,415,703 Net Fixed Assets per Bed $7,497
Long Term Debt per Discharge $42,645 Long Term Debt per Bed $2,016,959 Long Term Debt per Person $10,681
Persons per Discharge 0 Persons per Bed 189
Occupancy Rate 79.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 251 Net Fixed Assets 187 Population Estimate 655
Total Revenue 178 Long Term Liabilities 90 Total Patient Discharges 320
Net Margin 3,281 Total Patient Beds 314
Net Profit or Loss 170

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 230,077,707 324,543,538 0.7089
31 Intensive Care Unit 56,392,185 125,911,003 0.4479
32 Coronary Care Unit 18,018,529 31,129,477 0.5788
43 Nursery 2,601,525 5,022,094 0.5180
44 Skilled Nursing Care 0 0
50 Operating Room 184,150,793 813,008,431 0.2265
51 Recovery Room 30,376,879 50,266,541 0.6043
52 Labor and Delivery Room 9,448,993 18,030,677 0.5241

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,078,673 13 Nursing Administration 21,777,694
02,03 Captial Related - Movable Equipment 35,833,636 14 Central Services and Supply 9,951,587
04 Employee Benefits 113,504,342 15 Pharmacy 46,929,562
05 Administrative and General 357,561,489 16 Medical Records and Medical Library 3,839,035
06 Maintenance and Repairs 11,449,826 17 Social Services 8,535,298
07 Operation of Plant 21,779,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,796,455 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,082,919 20,21,22,23 Education Programs 36,466,334
Total General Service Cost Centers 714,586,528

County Profile for Grafton - 2023