County Profile for Grafton - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2024 93,045
Total Cost Reports Filed in 2024 5 Total Births 618
Total Cost Reports Submitted 3 Total Deaths 1,044
Total Cost Reports Settled 0 Net Population Natural Change -426
Total Cost Reports Reopened 0 Total International Migration 357
Total Cost Reports Ammended 2 Total Domestic Migration 209
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 136

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 797,730,160 Total Charges 6,033,523,175
Fixed Assets 718,771,131 Contract Allowance 4,016,215,493
Other Assets 1,210,273,279 Operating Revenue 2,017,307,682
Total Assets 2,726,774,570 Operating Expenses 2,595,799,818
Current Liabilities 410,151,059 Operating Margin -578,492,136
Long Term Liabilities 980,175,618 Other Income 744,430,259
Total Equity 1,336,447,893 Other Expense -16,577
Total Liabilities and Equity 2,726,774,570 Net Profit or Loss 165,954,700

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,007 Revenue per Bed $4,185,286 Revenue per Person $21,681
Net Margin per Discharge ($25,237) Net Margin per Bed ($1,200,191) Net Margin per Person ($6,217)
Net Profit per Discharge $7,240 Net Profit per Bed $344,304 Net Profit per Person $1,784
Net Fixed Assets per Discharge $31,357 Net Fixed Assets per Bed $1,491,226 Net Fixed Assets per Bed $7,725
Long Term Debt per Discharge $42,761 Long Term Debt per Bed $2,033,559 Long Term Debt per Person $10,534
Persons per Discharge 0 Persons per Bed 193
Occupancy Rate 72.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 225 Net Fixed Assets 188 Population Estimate 657
Total Revenue 164 Long Term Liabilities 90 Total Patient Discharges 332
Net Margin 3,284 Total Patient Beds 316
Net Profit or Loss 175

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 271,242,672 431,828,771 0.6281
31 Intensive Care Unit 55,215,257 139,787,409 0.3950
32 Coronary Care Unit 12,428,401 34,397,293 0.3613
43 Nursery 2,572,148 5,861,238 0.4388
44 Skilled Nursing Care 0 0
50 Operating Room 168,015,604 949,536,323 0.1769
51 Recovery Room 29,197,493 56,911,387 0.5130
52 Labor and Delivery Room 9,958,282 18,083,261 0.5507

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,537,436 13 Nursing Administration 25,411,600
02,03 Captial Related - Movable Equipment 32,659,098 14 Central Services and Supply 10,359,872
04 Employee Benefits 136,427,856 15 Pharmacy 58,680,940
05 Administrative and General 360,426,475 16 Medical Records and Medical Library 10,783,165
06 Maintenance and Repairs 15,619,331 17 Social Services 10,132,003
07 Operation of Plant 19,760,569 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,541,883 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,274,098 20,21,22,23 Education Programs 37,635,739
Total General Service Cost Centers 764,250,065

County Profile for Grafton - 2024