County Profile for Graham - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 38,646
Total Cost Reports Filed in 2020 1 Total Births 107
Total Cost Reports Submitted 0 Total Deaths 76
Total Cost Reports Settled 1 Net Population Natural Change 31
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 64
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,164,698 Total Charges 142,302,743
Fixed Assets 27,110,992 Contract Allowance 79,976,647
Other Assets 51,610,558 Operating Revenue 62,326,096
Total Assets 98,886,248 Operating Expenses 68,064,915
Current Liabilities 11,453,069 Operating Margin -5,738,819
Long Term Liabilities 5,114,870 Other Income 7,509,631
Total Equity 82,318,309 Other Expense 0
Total Liabilities and Equity 98,886,248 Net Profit or Loss 1,770,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,552 Revenue per Bed $2,397,158 Revenue per Person $1,613
Net Margin per Discharge ($4,747) Net Margin per Bed ($220,724) Net Margin per Person ($148)
Net Profit per Discharge $1,465 Net Profit per Bed $68,108 Net Profit per Person $46
Net Fixed Assets per Discharge $22,424 Net Fixed Assets per Bed $1,042,730 Net Fixed Assets per Bed $702
Long Term Debt per Discharge $4,231 Long Term Debt per Bed $196,726 Long Term Debt per Person $132
Persons per Discharge 0 Persons per Bed 1,486
Occupancy Rate 48.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,339 Net Fixed Assets 1,265 Population Estimate 1,210
Total Revenue 1,232 Long Term Liabilities 1,596 Total Patient Discharges 1,342
Net Margin 2,341 Total Patient Beds 1,592
Net Profit or Loss 1,416

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,899,297 8,075,550 0.9782
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 820,726 744,876 1.1018
44 Skilled Nursing Care 0 0
50 Operating Room 3,761,034 8,653,755 0.4346
51 Recovery Room 0 0
52 Labor and Delivery Room 1,721,309 2,346,080 0.7337

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,192,844 13 Nursing Administration 415,302
02,03 Captial Related - Movable Equipment 2,373,631 14 Central Services and Supply 517,862
04 Employee Benefits 616,782 15 Pharmacy 1,013,608
05 Administrative and General 8,225,530 16 Medical Records and Medical Library 580,582
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,774,783 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,471,659 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,097,093 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,279,676

County Profile for Graham - 2020