Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 38,921 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 481 |
Total Cost Reports Submitted | 1 | Total Deaths | 422 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 59 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 197 |
Total Cost Reports Audited | 0 | Total Residual | 20 |
Net Population Change | 275 |
Balance Sheet | Income Statement | ||||
Current Assets | 33,426,800 | Total Charges | 173,317,143 | ||
Fixed Assets | 60,457,632 | Contract Allowance | 94,989,184 | ||
Other Assets | 128,151,056 | Operating Revenue | 78,327,959 | ||
Total Assets | 222,035,488 | Operating Expenses | 73,542,527 | ||
Current Liabilities | 16,079,190 | Operating Margin | 4,785,432 | ||
Long Term Liabilities | 0 | Other Income | 15,727,984 | ||
Total Equity | 205,956,298 | Other Expense | 0 | ||
Total Liabilities and Equity | 222,035,488 | Net Profit or Loss | 20,513,416 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,679 | Revenue per Bed | $1,535,842 | Revenue per Person | $2,012 |
Net Margin per Discharge | $3,524 | Net Margin per Bed | $93,832 | Net Margin per Person | $123 |
Net Profit per Discharge | $15,106 | Net Profit per Bed | $402,224 | Net Profit per Person | $527 |
Net Fixed Assets per Discharge | $44,520 | Net Fixed Assets per Bed | $1,185,444 | Net Fixed Assets per Bed | $1,553 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 763 | ||
Occupancy Rate | 62.3 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,298 | Net Fixed Assets | 871 | Population Estimate | 1,205 |
Total Revenue | 1,174 | Long Term Liabilities | 2,161 | Total Patient Discharges | 1,275 |
Net Margin | 581 | Total Patient Beds | 1,161 | ||
Net Profit or Loss | 705 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 12,175,241 | 13,161,374 | 0.9251 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,228,723 | 787,700 | 1.5599 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 4,239,576 | 10,922,733 | 0.3881 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 716,625 | 2,484,769 | 0.2884 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,331,545 | 13 | Nursing Administration | 579,547 |
02,03 | Captial Related - Movable Equipment | 2,816,029 | 14 | Central Services and Supply | 551,839 |
04 | Employee Benefits | 806,433 | 15 | Pharmacy | 1,045,894 |
05 | Administrative and General | 9,144,688 | 16 | Medical Records and Medical Library | 632,882 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,870,775 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,654,276 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,298,175 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 21,732,083 |