County Profile for Grand Forks - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 244,512,427 Total Charges 1,100,022,723
Fixed Assets 204,496,042 Contract Allowance 624,153,628
Other Assets 23,904,086 Operating Revenue 475,869,095
Total Assets 472,912,555 Operating Expenses 481,974,599
Current Liabilities 58,768,001 Operating Margin -6,105,504
Long Term Liabilities 229,251,452 Other Income 24,994,296
Total Equity 184,893,102 Other Expense 109,790
Total Liabilities and Equity 472,912,555 Net Profit or Loss 18,779,002

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,208 Revenue per Bed $1,591,535 Revenue per Person $475,869,095
Net Margin per Discharge ($503) Net Margin per Bed ($20,420) Net Margin per Person ($6,105,504)
Net Profit per Discharge $1,547 Net Profit per Bed $62,806 Net Profit per Person $18,779,002
Net Fixed Assets per Discharge $16,849 Net Fixed Assets per Bed $683,933 Net Fixed Assets per Bed $204,496,042
Long Term Debt per Discharge $18,889 Long Term Debt per Bed $766,727 Long Term Debt per Person $229,251,452
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 424 Net Fixed Assets 388 Population Estimate 1,151
Total Revenue 341 Long Term Liabilities 254 Total Patient Discharges 503
Net Margin 2,753 Total Patient Beds 449
Net Profit or Loss 465

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 54,608,625 71,667,679 0.7620
31 Intensive Care Unit 5,469,866 10,012,801 0.5463
32 Coronary Care Unit 0 0
43 Nursery 4,488,569 11,584,054 0.3875
44 Skilled Nursing Care 4,675,231 4,560,111 1.0252
50 Operating Room 25,619,383 68,862,775 0.3720
51 Recovery Room 1,699,804 2,227,440 0.7631
52 Labor and Delivery Room 1,910,241 6,537,001 0.2922

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,302,266 13 Nursing Administration 5,134,514
02,03 Captial Related - Movable Equipment 16,754,466 14 Central Services and Supply 18,564,367
04 Employee Benefits 46,447,369 15 Pharmacy 22,300,926
05 Administrative and General 42,941,536 16 Medical Records and Medical Library 4,396,783
06 Maintenance and Repairs 7,592,259 17 Social Services 3,626,440
07 Operation of Plant 5,730,977 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,814,633 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,246,289 20,21,22,23 Education Programs 2,523,240
Total General Service Cost Centers 202,376,065

County Profile for Grand Forks - 2014