County Profile for Grand Forks - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 265,683,242 Total Charges 1,357,880,158
Fixed Assets 188,847,056 Contract Allowance 816,240,376
Other Assets 49,113,902 Operating Revenue 541,639,782
Total Assets 503,644,200 Operating Expenses 578,503,897
Current Liabilities 62,266,628 Operating Margin -36,864,115
Long Term Liabilities 231,168,909 Other Income 46,306,447
Total Equity 210,208,663 Other Expense 362,855
Total Liabilities and Equity 503,644,200 Net Profit or Loss 9,079,477

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,939 Revenue per Bed $1,626,546 Revenue per Person $541,639,782
Net Margin per Discharge ($2,446) Net Margin per Bed ($110,703) Net Margin per Person ($36,864,115)
Net Profit per Discharge $602 Net Profit per Bed $27,266 Net Profit per Person $9,079,477
Net Fixed Assets per Discharge $12,530 Net Fixed Assets per Bed $567,108 Net Fixed Assets per Bed $188,847,056
Long Term Debt per Discharge $15,339 Long Term Debt per Bed $694,201 Long Term Debt per Person $231,168,909
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 423 Net Fixed Assets 441 Population Estimate 1,151
Total Revenue 347 Long Term Liabilities 259 Total Patient Discharges 443
Net Margin 3,103 Total Patient Beds 412
Net Profit or Loss 683

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,880,886 85,601,566 0.9098
31 Intensive Care Unit 6,786,295 11,335,471 0.5987
32 Coronary Care Unit 0 0
43 Nursery 5,269,217 11,324,920 0.4653
44 Skilled Nursing Care 4,690,872 4,103,303 1.1432
50 Operating Room 26,975,637 100,038,815 0.2697
51 Recovery Room 2,182,937 2,715,200 0.8040
52 Labor and Delivery Room 2,204,874 6,725,868 0.3278

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,089,820 13 Nursing Administration 3,357,114
02,03 Captial Related - Movable Equipment 15,793,116 14 Central Services and Supply 29,094,818
04 Employee Benefits 55,693,067 15 Pharmacy 26,751,644
05 Administrative and General 72,417,463 16 Medical Records and Medical Library 4,783,680
06 Maintenance and Repairs 8,753,009 17 Social Services 3,342,389
07 Operation of Plant 6,045,533 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,585,281 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,373,705 20,21,22,23 Education Programs 2,744,800
Total General Service Cost Centers 253,825,439

County Profile for Grand Forks - 2017