County Profile for Grand Forks - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 284,985,873 Total Charges 1,480,352,116
Fixed Assets 230,972,184 Contract Allowance 924,715,454
Other Assets 65,693,723 Operating Revenue 555,636,662
Total Assets 581,651,780 Operating Expenses 604,603,675
Current Liabilities 77,406,681 Operating Margin -48,967,013
Long Term Liabilities 233,914,577 Other Income 51,593,832
Total Equity 270,330,522 Other Expense 12,669,349
Total Liabilities and Equity 581,651,780 Net Profit or Loss -10,042,530

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,144 Revenue per Bed $1,694,014 Revenue per Person $555,636,662
Net Margin per Discharge ($3,362) Net Margin per Bed ($149,290) Net Margin per Person ($48,967,013)
Net Profit per Discharge ($689) Net Profit per Bed ($30,617) Net Profit per Person ($10,042,530)
Net Fixed Assets per Discharge $15,856 Net Fixed Assets per Bed $704,183 Net Fixed Assets per Bed $230,972,184
Long Term Debt per Discharge $16,058 Long Term Debt per Bed $713,154 Long Term Debt per Person $233,914,577
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 425 Net Fixed Assets 386 Population Estimate 1,151
Total Revenue 348 Long Term Liabilities 247 Total Patient Discharges 458
Net Margin 3,130 Total Patient Beds 418
Net Profit or Loss 3,111

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,314,274 124,883,782 0.6511
31 Intensive Care Unit 6,408,839 11,528,565 0.5559
32 Coronary Care Unit 0 0
43 Nursery 5,288,328 11,124,412 0.4754
44 Skilled Nursing Care 4,500,305 3,849,524 1.1691
50 Operating Room 22,709,759 105,552,078 0.2152
51 Recovery Room 5,998,582 2,389,203 2.5107
52 Labor and Delivery Room 2,336,325 6,862,607 0.3404

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,466,106 13 Nursing Administration 2,390,237
02,03 Captial Related - Movable Equipment 15,156,715 14 Central Services and Supply 30,842,744
04 Employee Benefits 58,662,331 15 Pharmacy 17,410,509
05 Administrative and General 70,049,753 16 Medical Records and Medical Library 4,829,117
06 Maintenance and Repairs 9,250,461 17 Social Services 4,078,321
07 Operation of Plant 5,886,799 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,588,855 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,441,968 20,21,22,23 Education Programs 2,761,459
Total General Service Cost Centers 246,815,375

County Profile for Grand Forks - 2018