County Profile for Granite - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,138,606 Total Charges 4,152,599
Fixed Assets 579,393 Contract Allowance 629,446
Other Assets 219,049 Operating Revenue 3,523,153
Total Assets 2,937,048 Operating Expenses 4,048,693
Current Liabilities 476,296 Operating Margin -525,540
Long Term Liabilities 2,572,579 Other Income 469,542
Total Equity -111,827 Other Expense -241,455
Total Liabilities and Equity 2,937,048 Net Profit or Loss 185,457

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $185,429 Revenue per Bed $135,506 Revenue per Person $3,523,153
Net Margin per Discharge ($27,660) Net Margin per Bed ($20,213) Net Margin per Person ($525,540)
Net Profit per Discharge $9,761 Net Profit per Bed $7,133 Net Profit per Person $185,457
Net Fixed Assets per Discharge $30,494 Net Fixed Assets per Bed $22,284 Net Fixed Assets per Bed $579,393
Long Term Debt per Discharge $135,399 Long Term Debt per Bed $98,945 Long Term Debt per Person $2,572,579
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 84.0 %
Length of Stay 403 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,473 Net Fixed Assets 2,427 Population Estimate 1,151
Total Revenue 2,472 Long Term Liabilities 1,687 Total Patient Discharges 2,482
Net Margin 1,856 Total Patient Beds 1,621
Net Profit or Loss 1,618

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,005,675 2,568,868 0.7808
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 116,464 13 Nursing Administration 124,952
02,03 Captial Related - Movable Equipment 41,289 14 Central Services and Supply 0
04 Employee Benefits 445,045 15 Pharmacy 0
05 Administrative and General 586,137 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 58,967
07 Operation of Plant 151,758 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 97,774 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 161,305 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,783,691

County Profile for Granite - 2019