County Profile for Granite - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,312
Total Cost Reports Filed in 2020 1 Total Births 7
Total Cost Reports Submitted 0 Total Deaths 7
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 3
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,977,105 Total Charges 3,632,726
Fixed Assets 1,452,566 Contract Allowance 837,535
Other Assets 0 Operating Revenue 2,795,191
Total Assets 4,429,671 Operating Expenses 4,337,565
Current Liabilities 1,967,450 Operating Margin -1,542,374
Long Term Liabilities 2,839,305 Other Income 1,337,380
Total Equity -377,084 Other Expense -53,727
Total Liabilities and Equity 4,429,671 Net Profit or Loss -151,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $147,115 Revenue per Bed $107,507 Revenue per Person $844
Net Margin per Discharge ($81,178) Net Margin per Bed ($59,322) Net Margin per Person ($466)
Net Profit per Discharge ($7,961) Net Profit per Bed ($5,818) Net Profit per Person ($46)
Net Fixed Assets per Discharge $76,451 Net Fixed Assets per Bed $55,868 Net Fixed Assets per Bed $438
Long Term Debt per Discharge $149,437 Long Term Debt per Bed $109,204 Long Term Debt per Person $857
Persons per Discharge 0 Persons per Bed 127
Occupancy Rate 74.1 %
Length of Stay 357 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,466 Net Fixed Assets 2,338 Population Estimate 2,942
Total Revenue 2,467 Long Term Liabilities 1,763 Total Patient Discharges 2,467
Net Margin 1,733 Total Patient Beds 1,592
Net Profit or Loss 2,696

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,195,726 2,039,711 1.0765
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 114,869 13 Nursing Administration 121,653
02,03 Captial Related - Movable Equipment 47,597 14 Central Services and Supply 0
04 Employee Benefits 467,485 15 Pharmacy 0
05 Administrative and General 850,373 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 64,101
07 Operation of Plant 172,958 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 115,826 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 170,972 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,125,834

County Profile for Granite - 2020