County Profile for Granite - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 3,497
Total Cost Reports Filed in 2022 1 Total Births 30
Total Cost Reports Submitted 0 Total Deaths 39
Total Cost Reports Settled 0 Net Population Natural Change -9
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 134
Total Cost Reports Audited 0 Total Residual 12
Net Population Change 137

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,555,480 Total Charges 5,793,625
Fixed Assets 1,759,288 Contract Allowance 915,289
Other Assets 40,752 Operating Revenue 4,878,336
Total Assets 5,355,520 Operating Expenses 5,758,870
Current Liabilities 520,310 Operating Margin -880,534
Long Term Liabilities 2,571,122 Other Income 874,784
Total Equity 2,264,088 Other Expense 8,191
Total Liabilities and Equity 5,355,520 Net Profit or Loss -13,941

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $139,381 Revenue per Bed $187,628 Revenue per Person $1,395
Net Margin per Discharge ($25,158) Net Margin per Bed ($33,867) Net Margin per Person ($252)
Net Profit per Discharge ($398) Net Profit per Bed ($536) Net Profit per Person ($4)
Net Fixed Assets per Discharge $50,265 Net Fixed Assets per Bed $67,665 Net Fixed Assets per Bed $503
Long Term Debt per Discharge $73,461 Long Term Debt per Bed $98,889 Long Term Debt per Person $735
Persons per Discharge 0 Persons per Bed 135
Occupancy Rate 53.9 %
Length of Stay 141 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,450 Net Fixed Assets 2,348 Population Estimate 2,921
Total Revenue 2,445 Long Term Liabilities 1,639 Total Patient Discharges 2,441
Net Margin 1,751 Total Patient Beds 1,575
Net Profit or Loss 2,299

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,805,242 3,561,684 0.7876
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 89,085 13 Nursing Administration 94,203
02,03 Captial Related - Movable Equipment 183,020 14 Central Services and Supply 0
04 Employee Benefits 548,045 15 Pharmacy 0
05 Administrative and General 736,073 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 68,707
07 Operation of Plant 192,151 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 135,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 215,285 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,262,438

County Profile for Granite - 2022