County Profile for Granite - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 3,595
Total Cost Reports Filed in 2023 1 Total Births 29
Total Cost Reports Submitted 1 Total Deaths 37
Total Cost Reports Settled 0 Net Population Natural Change -8
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 107
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 98

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,510,690 Total Charges 5,738,966
Fixed Assets 1,651,991 Contract Allowance 1,008,255
Other Assets 0 Operating Revenue 4,730,711
Total Assets 4,162,681 Operating Expenses 6,439,577
Current Liabilities 436,353 Operating Margin -1,708,866
Long Term Liabilities 2,423,022 Other Income 732,071
Total Equity 1,303,306 Other Expense 0
Total Liabilities and Equity 4,162,681 Net Profit or Loss -976,795

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $278,277 Revenue per Bed $181,950 Revenue per Person $1,316
Net Margin per Discharge ($100,522) Net Margin per Bed ($65,726) Net Margin per Person ($475)
Net Profit per Discharge ($57,459) Net Profit per Bed ($37,569) Net Profit per Person ($272)
Net Fixed Assets per Discharge $97,176 Net Fixed Assets per Bed $63,538 Net Fixed Assets per Bed $459
Long Term Debt per Discharge $142,531 Long Term Debt per Bed $93,193 Long Term Debt per Person $674
Persons per Discharge 0 Persons per Bed 138
Occupancy Rate 59.3 %
Length of Stay 318 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,453 Net Fixed Assets 2,350 Population Estimate 2,915
Total Revenue 2,442 Long Term Liabilities 1,651 Total Patient Discharges 2,455
Net Margin 1,866 Total Patient Beds 1,555
Net Profit or Loss 2,608

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,351,871 3,361,688 0.9971
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 115,366 13 Nursing Administration 69,536
02,03 Captial Related - Movable Equipment 199,556 14 Central Services and Supply 0
04 Employee Benefits 614,638 15 Pharmacy 0
05 Administrative and General 876,800 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 63,774
07 Operation of Plant 242,540 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 139,267 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 248,042 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,569,519

County Profile for Granite - 2023