County Profile for Grant - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,511,193 Total Charges 191,091,306
Fixed Assets 30,403,552 Contract Allowance 129,913,288
Other Assets 1,059 Operating Revenue 61,178,018
Total Assets 70,915,804 Operating Expenses 67,100,970
Current Liabilities 6,789,434 Operating Margin -5,922,952
Long Term Liabilities 150,000 Other Income 7,390,678
Total Equity 63,976,370 Other Expense 219,004
Total Liabilities and Equity 70,915,804 Net Profit or Loss 1,248,722

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,510 Revenue per Bed $1,154,302 Revenue per Person $61,178,018
Net Margin per Discharge ($2,373) Net Margin per Bed ($111,754) Net Margin per Person ($5,922,952)
Net Profit per Discharge $500 Net Profit per Bed $23,561 Net Profit per Person $1,248,722
Net Fixed Assets per Discharge $12,181 Net Fixed Assets per Bed $573,652 Net Fixed Assets per Bed $30,403,552
Long Term Debt per Discharge $60 Long Term Debt per Bed $2,830 Long Term Debt per Person $150,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,072 Net Fixed Assets 1,148 Population Estimate 1,151
Total Revenue 1,159 Long Term Liabilities 2,112 Total Patient Discharges 1,116
Net Margin 2,737 Total Patient Beds 1,265
Net Profit or Loss 1,229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,607,140 5,110,001 1.2930
31 Intensive Care Unit 2,007,482 2,652,970 0.7567
32 Coronary Care Unit 0 0
43 Nursery 1,364,144 679,990 2.0061
44 Skilled Nursing Care 0 0
50 Operating Room 6,639,417 15,845,244 0.4190
51 Recovery Room 0 0
52 Labor and Delivery Room 1,681,983 1,673,913 1.0048

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,510,113 13 Nursing Administration 746,278
02,03 Captial Related - Movable Equipment 3,935,309 14 Central Services and Supply 0
04 Employee Benefits 8,041,121 15 Pharmacy 0
05 Administrative and General 3,823,473 16 Medical Records and Medical Library 1,424,296
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,757,801 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 968,306 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,032,049 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,238,746

County Profile for Grant - 2014