County Profile for Grant - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,875,437 Total Charges 210,847,415
Fixed Assets 35,682,897 Contract Allowance 140,355,179
Other Assets 1,068 Operating Revenue 70,492,236
Total Assets 62,559,402 Operating Expenses 73,589,062
Current Liabilities 8,439,530 Operating Margin -3,096,826
Long Term Liabilities 0 Other Income 488,389
Total Equity 54,119,872 Other Expense 14,254
Total Liabilities and Equity 62,559,402 Net Profit or Loss -2,622,691

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,151 Revenue per Bed $2,610,824 Revenue per Person $70,492,236
Net Margin per Discharge ($1,808) Net Margin per Bed ($114,697) Net Margin per Person ($3,096,826)
Net Profit per Discharge ($1,531) Net Profit per Bed ($97,137) Net Profit per Person ($2,622,691)
Net Fixed Assets per Discharge $20,831 Net Fixed Assets per Bed $1,321,589 Net Fixed Assets per Bed $35,682,897
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,116 Net Fixed Assets 1,102 Population Estimate 1,151
Total Revenue 1,154 Long Term Liabilities 2,143 Total Patient Discharges 1,254
Net Margin 2,402 Total Patient Beds 1,628
Net Profit or Loss 2,943

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,751,030 3,865,052 2.0054
31 Intensive Care Unit 2,495,124 2,192,375 1.1381
32 Coronary Care Unit 0 0
43 Nursery 1,886,653 676,934 2.7871
44 Skilled Nursing Care 0 0
50 Operating Room 7,997,191 24,271,460 0.3295
51 Recovery Room 0 0
52 Labor and Delivery Room 2,339,872 1,746,994 1.3394

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,053,950 13 Nursing Administration 703,430
02,03 Captial Related - Movable Equipment 3,500,775 14 Central Services and Supply 0
04 Employee Benefits 8,586,095 15 Pharmacy 0
05 Administrative and General 9,999,424 16 Medical Records and Medical Library 1,627,686
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,719,182 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,010,466 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,010,620 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,211,628

County Profile for Grant - 2017