County Profile for Grant - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,359,382 Total Charges 189,982,648
Fixed Assets 34,386,078 Contract Allowance 121,465,101
Other Assets 1,079 Operating Revenue 68,517,547
Total Assets 63,746,539 Operating Expenses 68,938,306
Current Liabilities 8,933,127 Operating Margin -420,759
Long Term Liabilities 0 Other Income 1,290,435
Total Equity 54,813,412 Other Expense 3,998
Total Liabilities and Equity 63,746,539 Net Profit or Loss 865,678

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,269 Revenue per Bed $2,537,687 Revenue per Person $68,517,547
Net Margin per Discharge ($260) Net Margin per Bed ($15,584) Net Margin per Person ($420,759)
Net Profit per Discharge $534 Net Profit per Bed $32,062 Net Profit per Person $865,678
Net Fixed Assets per Discharge $21,213 Net Fixed Assets per Bed $1,273,558 Net Fixed Assets per Bed $34,386,078
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,190 Net Fixed Assets 1,135 Population Estimate 1,151
Total Revenue 1,172 Long Term Liabilities 2,130 Total Patient Discharges 1,271
Net Margin 1,752 Total Patient Beds 1,615
Net Profit or Loss 1,282

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,392,359 3,637,518 1.7573
31 Intensive Care Unit 2,077,767 2,130,621 0.9752
32 Coronary Care Unit 0 0
43 Nursery 1,469,162 850,048 1.7283
44 Skilled Nursing Care 0 0
50 Operating Room 6,967,307 16,863,830 0.4132
51 Recovery Room 0 0
52 Labor and Delivery Room 1,884,908 1,910,817 0.9864

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,028,518 13 Nursing Administration 381,106
02,03 Captial Related - Movable Equipment 4,419,771 14 Central Services and Supply 0
04 Employee Benefits 8,277,895 15 Pharmacy 0
05 Administrative and General 7,793,831 16 Medical Records and Medical Library 1,311,213
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,549,733 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 937,392 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 813,123 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,512,582

County Profile for Grant - 2018