County Profile for Grant - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 27,893
Total Cost Reports Filed in 2021 1 Total Births 246
Total Cost Reports Submitted 0 Total Deaths 444
Total Cost Reports Settled 1 Net Population Natural Change -198
Total Cost Reports Reopened 0 Total International Migration 16
Total Cost Reports Ammended 0 Total Domestic Migration -136
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -312

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,739,840 Total Charges 181,964,962
Fixed Assets 23,042,474 Contract Allowance 125,294,460
Other Assets 0 Operating Revenue 56,670,502
Total Assets 53,782,314 Operating Expenses 70,330,389
Current Liabilities 23,799,794 Operating Margin -13,659,887
Long Term Liabilities 0 Other Income 19,416,453
Total Equity 29,982,520 Other Expense 100,785
Total Liabilities and Equity 53,782,314 Net Profit or Loss 5,655,781

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,665 Revenue per Bed $2,833,525 Revenue per Person $2,032
Net Margin per Discharge ($14,864) Net Margin per Bed ($682,994) Net Margin per Person ($490)
Net Profit per Discharge $6,154 Net Profit per Bed $282,789 Net Profit per Person $203
Net Fixed Assets per Discharge $25,073 Net Fixed Assets per Bed $1,152,124 Net Fixed Assets per Bed $826
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,395
Occupancy Rate 39.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,274 Net Fixed Assets 1,386 Population Estimate 1,504
Total Revenue 1,346 Long Term Liabilities 2,161 Total Patient Discharges 1,469
Net Margin 2,872 Total Patient Beds 2,192
Net Profit or Loss 1,321

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,939,940 5,779,718 1.0277
31 Intensive Care Unit 1,515,614 3,728,999 0.4064
32 Coronary Care Unit 0 0
43 Nursery 1,283,235 829,258 1.5474
44 Skilled Nursing Care 0 0
50 Operating Room 6,121,605 16,032,129 0.3818
51 Recovery Room 0 0
52 Labor and Delivery Room 1,845,026 2,935,624 0.6285

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,084,126 13 Nursing Administration 306,214
02,03 Captial Related - Movable Equipment 4,818,885 14 Central Services and Supply 0
04 Employee Benefits 7,319,744 15 Pharmacy 0
05 Administrative and General 10,702,142 16 Medical Records and Medical Library 421,360
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,634,596 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 841,061 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 709,813 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,837,941

County Profile for Grant - 2021