County Profile for Grant - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 27,693
Total Cost Reports Filed in 2022 1 Total Births 216
Total Cost Reports Submitted 0 Total Deaths 442
Total Cost Reports Settled 1 Net Population Natural Change -226
Total Cost Reports Reopened 0 Total International Migration 57
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual -15
Net Population Change -200

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,599,390 Total Charges 208,479,664
Fixed Assets 20,709,374 Contract Allowance 132,333,337
Other Assets 0 Operating Revenue 76,146,327
Total Assets 57,308,764 Operating Expenses 78,267,906
Current Liabilities 12,306,500 Operating Margin -2,121,579
Long Term Liabilities 0 Other Income 9,275,480
Total Equity 45,002,264 Other Expense 4,772
Total Liabilities and Equity 57,308,764 Net Profit or Loss 7,149,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,234 Revenue per Bed $3,807,316 Revenue per Person $2,750
Net Margin per Discharge ($2,458) Net Margin per Bed ($106,079) Net Margin per Person ($77)
Net Profit per Discharge $8,284 Net Profit per Bed $357,456 Net Profit per Person $258
Net Fixed Assets per Discharge $23,997 Net Fixed Assets per Bed $1,035,469 Net Fixed Assets per Bed $748
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,385
Occupancy Rate 43.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,236 Net Fixed Assets 1,469 Population Estimate 1,508
Total Revenue 1,209 Long Term Liabilities 2,123 Total Patient Discharges 1,499
Net Margin 1,973 Total Patient Beds 2,186
Net Profit or Loss 628

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,010,405 8,437,586 0.8309
31 Intensive Care Unit 2,555,933 4,352,858 0.5872
32 Coronary Care Unit 0 0
43 Nursery 1,912,235 894,210 2.1385
44 Skilled Nursing Care 0 0
50 Operating Room 6,792,725 17,558,020 0.3869
51 Recovery Room 0 0
52 Labor and Delivery Room 2,055,254 3,318,635 0.6193

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,005,070 13 Nursing Administration 508,865
02,03 Captial Related - Movable Equipment 3,738,839 14 Central Services and Supply 0
04 Employee Benefits 7,287,892 15 Pharmacy 0
05 Administrative and General 12,012,460 16 Medical Records and Medical Library 396,567
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,153,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,064,355 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 696,136 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,863,862

County Profile for Grant - 2022