Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 27,472 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 214 |
Total Cost Reports Submitted | 1 | Total Deaths | 405 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -191 |
Total Cost Reports Reopened | 0 | Total International Migration | 29 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -55 |
Total Cost Reports Audited | 0 | Total Residual | -4 |
Net Population Change | -221 |
Balance Sheet | Income Statement | ||||
Current Assets | 49,013,749 | Total Charges | 234,188,721 | ||
Fixed Assets | 23,189,582 | Contract Allowance | 150,625,939 | ||
Other Assets | 992,556 | Operating Revenue | 83,562,782 | ||
Total Assets | 73,195,887 | Operating Expenses | 86,610,982 | ||
Current Liabilities | 11,887,481 | Operating Margin | -3,048,200 | ||
Long Term Liabilities | 1,281,694 | Other Income | 13,168,147 | ||
Total Equity | 60,026,712 | Other Expense | 0 | ||
Total Liabilities and Equity | 73,195,887 | Net Profit or Loss | 10,119,947 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $69,694 | Revenue per Bed | $4,178,139 | Revenue per Person | $3,042 |
Net Margin per Discharge | ($2,542) | Net Margin per Bed | ($152,410) | Net Margin per Person | ($111) |
Net Profit per Discharge | $8,440 | Net Profit per Bed | $505,997 | Net Profit per Person | $368 |
Net Fixed Assets per Discharge | $19,341 | Net Fixed Assets per Bed | $1,159,479 | Net Fixed Assets per Bed | $844 |
Long Term Debt per Discharge | $1,069 | Long Term Debt per Bed | $64,085 | Long Term Debt per Person | $47 |
Persons per Discharge | 0 | Persons per Bed | 1,374 | ||
Occupancy Rate | 44.3 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,206 | Net Fixed Assets | 1,409 | Population Estimate | 1,520 |
Total Revenue | 1,185 | Long Term Liabilities | 1,764 | Total Patient Discharges | 1,316 |
Net Margin | 2,086 | Total Patient Beds | 2,168 | ||
Net Profit or Loss | 719 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 12,294,016 | 10,430,227 | 1.1787 |
31 | Intensive Care Unit | 1,764,516 | 3,286,234 | 0.5369 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 934,730 | 960,276 | 0.9734 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 6,017,997 | 19,071,409 | 0.3156 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 808,605 | 2,936,680 | 0.2753 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,482,617 | 13 | Nursing Administration | 440,520 |
02,03 | Captial Related - Movable Equipment | 1,405,350 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 7,278,956 | 15 | Pharmacy | 0 |
05 | Administrative and General | 16,179,850 | 16 | Medical Records and Medical Library | 529,910 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,417,270 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,186,760 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 744,153 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 33,665,386 |