County Profile for Grant - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 27,472
Total Cost Reports Filed in 2023 1 Total Births 214
Total Cost Reports Submitted 1 Total Deaths 405
Total Cost Reports Settled 0 Net Population Natural Change -191
Total Cost Reports Reopened 0 Total International Migration 29
Total Cost Reports Ammended 0 Total Domestic Migration -55
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -221

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,013,749 Total Charges 234,188,721
Fixed Assets 23,189,582 Contract Allowance 150,625,939
Other Assets 992,556 Operating Revenue 83,562,782
Total Assets 73,195,887 Operating Expenses 86,610,982
Current Liabilities 11,887,481 Operating Margin -3,048,200
Long Term Liabilities 1,281,694 Other Income 13,168,147
Total Equity 60,026,712 Other Expense 0
Total Liabilities and Equity 73,195,887 Net Profit or Loss 10,119,947

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,694 Revenue per Bed $4,178,139 Revenue per Person $3,042
Net Margin per Discharge ($2,542) Net Margin per Bed ($152,410) Net Margin per Person ($111)
Net Profit per Discharge $8,440 Net Profit per Bed $505,997 Net Profit per Person $368
Net Fixed Assets per Discharge $19,341 Net Fixed Assets per Bed $1,159,479 Net Fixed Assets per Bed $844
Long Term Debt per Discharge $1,069 Long Term Debt per Bed $64,085 Long Term Debt per Person $47
Persons per Discharge 0 Persons per Bed 1,374
Occupancy Rate 44.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,206 Net Fixed Assets 1,409 Population Estimate 1,520
Total Revenue 1,185 Long Term Liabilities 1,764 Total Patient Discharges 1,316
Net Margin 2,086 Total Patient Beds 2,168
Net Profit or Loss 719

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,294,016 10,430,227 1.1787
31 Intensive Care Unit 1,764,516 3,286,234 0.5369
32 Coronary Care Unit 0 0
43 Nursery 934,730 960,276 0.9734
44 Skilled Nursing Care 0 0
50 Operating Room 6,017,997 19,071,409 0.3156
51 Recovery Room 0 0
52 Labor and Delivery Room 808,605 2,936,680 0.2753

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,482,617 13 Nursing Administration 440,520
02,03 Captial Related - Movable Equipment 1,405,350 14 Central Services and Supply 0
04 Employee Benefits 7,278,956 15 Pharmacy 0
05 Administrative and General 16,179,850 16 Medical Records and Medical Library 529,910
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,417,270 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,186,760 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 744,153 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,665,386

County Profile for Grant - 2023