County Profile for Grant - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,120,988 Total Charges 6,305,210
Fixed Assets 1,487,954 Contract Allowance 575,446
Other Assets 253,623 Operating Revenue 5,729,764
Total Assets 3,862,565 Operating Expenses 6,138,698
Current Liabilities 879,261 Operating Margin -408,934
Long Term Liabilities 798,589 Other Income 747,820
Total Equity 2,184,715 Other Expense 3
Total Liabilities and Equity 3,862,565 Net Profit or Loss 338,883

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,730 Revenue per Bed $220,376 Revenue per Person $5,729,764
Net Margin per Discharge ($4,049) Net Margin per Bed ($15,728) Net Margin per Person ($408,934)
Net Profit per Discharge $3,355 Net Profit per Bed $13,034 Net Profit per Person $338,883
Net Fixed Assets per Discharge $14,732 Net Fixed Assets per Bed $57,229 Net Fixed Assets per Bed $1,487,954
Long Term Debt per Discharge $7,907 Long Term Debt per Bed $30,715 Long Term Debt per Person $798,589
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 89.1 %
Length of Stay 80 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,467 Net Fixed Assets 2,379 Population Estimate 1,151
Total Revenue 2,430 Long Term Liabilities 1,925 Total Patient Discharges 2,437
Net Margin 1,760 Total Patient Beds 1,691
Net Profit or Loss 1,511

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,260,664 2,189,676 1.4891
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 161,532 13 Nursing Administration 57,567
02,03 Captial Related - Movable Equipment 170,939 14 Central Services and Supply 0
04 Employee Benefits 232,999 15 Pharmacy 0
05 Administrative and General 1,160,482 16 Medical Records and Medical Library 99,100
06 Maintenance and Repairs 0 17 Social Services 24,102
07 Operation of Plant 238,063 18 Other General Service Expense 43,055
08,09 Laundry, Linen and Housekeeping 111,396 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 246,352 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,545,587

County Profile for Grant - 2014