County Profile for Grant - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,070,720 Total Charges 9,200,933
Fixed Assets 3,581,580 Contract Allowance 819,763
Other Assets 336,823 Operating Revenue 8,381,170
Total Assets 6,989,123 Operating Expenses 9,187,901
Current Liabilities 1,027,415 Operating Margin -806,731
Long Term Liabilities 2,430,526 Other Income 859,789
Total Equity 3,531,182 Other Expense 0
Total Liabilities and Equity 6,989,123 Net Profit or Loss 53,058

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,519 Revenue per Bed $270,360 Revenue per Person $8,381,170
Net Margin per Discharge ($7,077) Net Margin per Bed ($26,024) Net Margin per Person ($806,731)
Net Profit per Discharge $465 Net Profit per Bed $1,712 Net Profit per Person $53,058
Net Fixed Assets per Discharge $31,417 Net Fixed Assets per Bed $115,535 Net Fixed Assets per Bed $3,581,580
Long Term Debt per Discharge $21,320 Long Term Debt per Bed $78,404 Long Term Debt per Person $2,430,526
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.1 %
Length of Stay 80 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,412 Net Fixed Assets 2,161 Population Estimate 1,151
Total Revenue 2,326 Long Term Liabilities 1,697 Total Patient Discharges 2,328
Net Margin 1,923 Total Patient Beds 1,561
Net Profit or Loss 1,658

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,792,882 3,024,520 1.5847
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 366,796 13 Nursing Administration 94,313
02,03 Captial Related - Movable Equipment 239,727 14 Central Services and Supply 0
04 Employee Benefits 312,646 15 Pharmacy 0
05 Administrative and General 1,260,646 16 Medical Records and Medical Library 125,243
06 Maintenance and Repairs 0 17 Social Services 34,388
07 Operation of Plant 399,211 18 Other General Service Expense 73,411
08,09 Laundry, Linen and Housekeeping 129,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 329,966 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,365,768

County Profile for Grant - 2019