County Profile for Grant - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 2,249
Total Cost Reports Filed in 2023 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 35
Total Cost Reports Settled 0 Net Population Natural Change -8
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration -9
Total Cost Reports Audited 1 Total Residual -1
Net Population Change 1

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,443,836 Total Charges 9,159,961
Fixed Assets 3,728,254 Contract Allowance 1
Other Assets 597,623 Operating Revenue 9,159,960
Total Assets 7,769,713 Operating Expenses 13,199,727
Current Liabilities 1,654,072 Operating Margin -4,039,767
Long Term Liabilities 1,999,372 Other Income 2,531,601
Total Equity 4,116,269 Other Expense 0
Total Liabilities and Equity 7,769,713 Net Profit or Loss -1,508,166

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,415 Revenue per Bed $352,306 Revenue per Person $4,071
Net Margin per Discharge ($38,111) Net Margin per Bed ($155,376) Net Margin per Person ($1,795)
Net Profit per Discharge ($14,228) Net Profit per Bed ($58,006) Net Profit per Person ($670)
Net Fixed Assets per Discharge $35,172 Net Fixed Assets per Bed $143,394 Net Fixed Assets per Bed $1,657
Long Term Debt per Discharge $18,862 Long Term Debt per Bed $76,899 Long Term Debt per Person $889
Persons per Discharge 0 Persons per Bed 87
Occupancy Rate 48.4 %
Length of Stay 58 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,420 Net Fixed Assets 2,215 Population Estimate 3,025
Total Revenue 2,358 Long Term Liabilities 1,692 Total Patient Discharges 2,279
Net Margin 2,212 Total Patient Beds 1,555
Net Profit or Loss 2,677

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,841,490 2,610,237 2.2379
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 615,175 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 287,005 14 Central Services and Supply 0
04 Employee Benefits 518,742 15 Pharmacy 0
05 Administrative and General 2,638,841 16 Medical Records and Medical Library 131,219
06 Maintenance and Repairs 0 17 Social Services 66,246
07 Operation of Plant 480,959 18 Other General Service Expense 68,998
08,09 Laundry, Linen and Housekeeping 168,535 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 390,692 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,366,412

County Profile for Grant - 2023