County Profile for Grant - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 2,215
Total Cost Reports Filed in 2023 1 Total Births 21
Total Cost Reports Submitted 1 Total Deaths 43
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 0 Total Domestic Migration -11
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -23

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,909,151 Total Charges 9,032,510
Fixed Assets 3,666,732 Contract Allowance 1
Other Assets 277,761 Operating Revenue 9,032,509
Total Assets 6,853,644 Operating Expenses 13,062,610
Current Liabilities 1,388,008 Operating Margin -4,030,101
Long Term Liabilities 1,982,985 Other Income 1,907,979
Total Equity 3,482,651 Other Expense 0
Total Liabilities and Equity 6,853,644 Net Profit or Loss -2,122,122

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,212 Revenue per Bed $250,903 Revenue per Person $4,076
Net Margin per Discharge ($38,020) Net Margin per Bed ($111,947) Net Margin per Person ($1,819)
Net Profit per Discharge ($20,020) Net Profit per Bed ($58,948) Net Profit per Person ($958)
Net Fixed Assets per Discharge $34,592 Net Fixed Assets per Bed $101,854 Net Fixed Assets per Bed $1,655
Long Term Debt per Discharge $18,707 Long Term Debt per Bed $55,083 Long Term Debt per Person $895
Persons per Discharge 0 Persons per Bed 62
Occupancy Rate 49.0 %
Length of Stay 59 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,419 Net Fixed Assets 2,217 Population Estimate 3,026
Total Revenue 2,360 Long Term Liabilities 1,686 Total Patient Discharges 2,277
Net Margin 2,217 Total Patient Beds 1,428
Net Profit or Loss 2,757

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,959,192 2,482,786 2.4002
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 580,443 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 228,898 14 Central Services and Supply 0
04 Employee Benefits 509,038 15 Pharmacy 0
05 Administrative and General 2,891,499 16 Medical Records and Medical Library 127,984
06 Maintenance and Repairs 0 17 Social Services 62,783
07 Operation of Plant 624,908 18 Other General Service Expense 62,630
08,09 Laundry, Linen and Housekeeping 157,708 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 382,210 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,628,101

County Profile for Grant - 2023