County Profile for Griggs - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,177,380 Total Charges 4,530,911
Fixed Assets 1,269,238 Contract Allowance 480,435
Other Assets 34,556 Operating Revenue 4,050,476
Total Assets 2,481,174 Operating Expenses 4,934,602
Current Liabilities 2,266,944 Operating Margin -884,126
Long Term Liabilities 1,768,277 Other Income 876,320
Total Equity -1,554,047 Other Expense 0
Total Liabilities and Equity 2,481,174 Net Profit or Loss -7,806

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,351 Revenue per Bed $213,183 Revenue per Person $4,050,476
Net Margin per Discharge ($6,407) Net Margin per Bed ($46,533) Net Margin per Person ($884,126)
Net Profit per Discharge ($57) Net Profit per Bed ($411) Net Profit per Person ($7,806)
Net Fixed Assets per Discharge $9,197 Net Fixed Assets per Bed $66,802 Net Fixed Assets per Bed $1,269,238
Long Term Debt per Discharge $12,814 Long Term Debt per Bed $93,067 Long Term Debt per Person $1,768,277
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.5 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,505 Net Fixed Assets 2,404 Population Estimate 1,151
Total Revenue 2,492 Long Term Liabilities 1,760 Total Patient Discharges 2,405
Net Margin 1,889 Total Patient Beds 2,346
Net Profit or Loss 2,519

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,453,013 618,743 2.3483
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 276,507 13 Nursing Administration 10,453
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 328,548 15 Pharmacy 0
05 Administrative and General 840,205 16 Medical Records and Medical Library 32,542
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 156,515 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 47,819 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 78,932 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,771,521

County Profile for Griggs - 2013