Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 2,248 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 23 |
Total Cost Reports Submitted | 1 | Total Deaths | 29 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -6 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 5 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -1 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,430,669 | Total Charges | 6,696,684 | ||
Fixed Assets | 1,406,370 | Contract Allowance | 1,156,920 | ||
Other Assets | 25,325,829 | Operating Revenue | 5,539,764 | ||
Total Assets | 31,162,868 | Operating Expenses | 7,206,135 | ||
Current Liabilities | 2,960,902 | Operating Margin | -1,666,371 | ||
Long Term Liabilities | 22,453,598 | Other Income | 1,825,941 | ||
Total Equity | 5,748,368 | Other Expense | 0 | ||
Total Liabilities and Equity | 31,162,868 | Net Profit or Loss | 159,570 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $100,723 | Revenue per Bed | $553,976 | Revenue per Person | $2,463 |
Net Margin per Discharge | ($30,298) | Net Margin per Bed | ($166,637) | Net Margin per Person | ($741) |
Net Profit per Discharge | $2,901 | Net Profit per Bed | $15,957 | Net Profit per Person | $71 |
Net Fixed Assets per Discharge | $25,570 | Net Fixed Assets per Bed | $140,637 | Net Fixed Assets per Bed | $625 |
Long Term Debt per Discharge | $408,247 | Long Term Debt per Bed | $2,245,360 | Long Term Debt per Person | $9,984 |
Persons per Discharge | 0 | Persons per Bed | 225 | ||
Occupancy Rate | 15.1 % | ||||
Length of Stay | 18 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,442 | Net Fixed Assets | 2,371 | Population Estimate | 3,024 |
Total Revenue | 2,431 | Long Term Liabilities | 940 | Total Patient Discharges | 2,386 |
Net Margin | 1,860 | Total Patient Beds | 2,449 | ||
Net Profit or Loss | 1,568 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,869,037 | 923,893 | 2.0230 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 209,271 | 13 | Nursing Administration | 112,844 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 567,081 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,158,832 | 16 | Medical Records and Medical Library | 70,383 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 352,323 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 55,754 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 28,134 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,554,622 |