County Profile for Guadalupe - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,925,382 Total Charges 4,901,829
Fixed Assets 13,459,528 Contract Allowance 611,225
Other Assets 0 Operating Revenue 4,290,604
Total Assets 20,384,910 Operating Expenses 6,188,018
Current Liabilities 1,264,386 Operating Margin -1,897,414
Long Term Liabilities 1,177,187 Other Income 4,144,214
Total Equity 17,943,337 Other Expense 807,577
Total Liabilities and Equity 20,384,910 Net Profit or Loss 1,439,223

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,682 Revenue per Bed $390,055 Revenue per Person $4,290,604
Net Margin per Discharge ($8,704) Net Margin per Bed ($172,492) Net Margin per Person ($1,897,414)
Net Profit per Discharge $6,602 Net Profit per Bed $130,838 Net Profit per Person $1,439,223
Net Fixed Assets per Discharge $61,741 Net Fixed Assets per Bed $1,223,593 Net Fixed Assets per Bed $13,459,528
Long Term Debt per Discharge $5,400 Long Term Debt per Bed $107,017 Long Term Debt per Person $1,177,187
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,494 Net Fixed Assets 1,622 Population Estimate 1,151
Total Revenue 2,485 Long Term Liabilities 1,860 Total Patient Discharges 2,289
Net Margin 2,199 Total Patient Beds 2,512
Net Profit or Loss 1,216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,096,058 402,000 2.7265
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 332,534 13 Nursing Administration 85,658
02,03 Captial Related - Movable Equipment 382,661 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,015,468 16 Medical Records and Medical Library 75,040
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 258,783 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,854 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 68,007 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,227,005

County Profile for Guadalupe - 2013