County Profile for Guadalupe - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,740,096 Total Charges 20,070,232
Fixed Assets 11,329,222 Contract Allowance 12,836,023
Other Assets 0 Operating Revenue 7,234,209
Total Assets 22,069,318 Operating Expenses 10,225,308
Current Liabilities 992,680 Operating Margin -2,991,099
Long Term Liabilities 664,681 Other Income 3,479,731
Total Equity 20,411,957 Other Expense 0
Total Liabilities and Equity 22,069,318 Net Profit or Loss 488,632

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,299 Revenue per Bed $452,138 Revenue per Person $7,234,209
Net Margin per Discharge ($11,287) Net Margin per Bed ($186,944) Net Margin per Person ($2,991,099)
Net Profit per Discharge $1,844 Net Profit per Bed $30,540 Net Profit per Person $488,632
Net Fixed Assets per Discharge $42,752 Net Fixed Assets per Bed $708,076 Net Fixed Assets per Bed $11,329,222
Long Term Debt per Discharge $2,508 Long Term Debt per Bed $41,543 Long Term Debt per Person $664,681
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,226 Net Fixed Assets 1,742 Population Estimate 1,151
Total Revenue 2,363 Long Term Liabilities 1,898 Total Patient Discharges 2,097
Net Margin 2,387 Total Patient Beds 2,373
Net Profit or Loss 1,433

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 815,131 670,000 1.2166
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 456,864 10,250,735 0.0446
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 361,850 13 Nursing Administration 83,918
02,03 Captial Related - Movable Equipment 136,899 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 975,928 16 Medical Records and Medical Library 137,472
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 303,286 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 18,603 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 75,446 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,093,402

County Profile for Guadalupe - 2017