Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 4,423 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 29 |
Total Cost Reports Submitted | 0 | Total Deaths | 61 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -32 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 18 |
Total Cost Reports Audited | 0 | Total Residual | -2 |
Net Population Change | -16 |
Balance Sheet | Income Statement | ||||
Current Assets | 15,320,216 | Total Charges | 17,217,422 | ||
Fixed Assets | 11,522,793 | Contract Allowance | 10,629,613 | ||
Other Assets | 0 | Operating Revenue | 6,587,809 | ||
Total Assets | 26,843,009 | Operating Expenses | 10,263,518 | ||
Current Liabilities | 1,049,940 | Operating Margin | -3,675,709 | ||
Long Term Liabilities | 509,508 | Other Income | 5,588,211 | ||
Total Equity | 25,283,561 | Other Expense | 0 | ||
Total Liabilities and Equity | 26,843,009 | Net Profit or Loss | 1,912,502 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $36,803 | Revenue per Bed | $598,892 | Revenue per Person | $1,489 |
Net Margin per Discharge | ($20,535) | Net Margin per Bed | ($334,155) | Net Margin per Person | ($831) |
Net Profit per Discharge | $10,684 | Net Profit per Bed | $173,864 | Net Profit per Person | $432 |
Net Fixed Assets per Discharge | $64,373 | Net Fixed Assets per Bed | $1,047,527 | Net Fixed Assets per Bed | $2,605 |
Long Term Debt per Discharge | $2,846 | Long Term Debt per Bed | $46,319 | Long Term Debt per Person | $115 |
Persons per Discharge | 0 | Persons per Bed | 402 | ||
Occupancy Rate | 19.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,290 | Net Fixed Assets | 1,743 | Population Estimate | 2,862 |
Total Revenue | 2,403 | Long Term Liabilities | 1,957 | Total Patient Discharges | 2,156 |
Net Margin | 2,384 | Total Patient Beds | 2,438 | ||
Net Profit or Loss | 1,852 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 871,387 | 722,935 | 1.2053 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 247,046 | 6,203,547 | 0.0398 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 388,845 | 13 | Nursing Administration | 92,294 |
02,03 | Captial Related - Movable Equipment | 195,056 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,248,521 | 16 | Medical Records and Medical Library | 158,798 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 350,914 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 10,395 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 80,811 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,525,634 |