County Profile for Guadalupe - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 4,316
Total Cost Reports Filed in 2022 1 Total Births 23
Total Cost Reports Submitted 0 Total Deaths 60
Total Cost Reports Settled 1 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 22
Total Cost Reports Ammended 0 Total Domestic Migration -97
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -107

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,734,250 Total Charges 16,277,131
Fixed Assets 11,041,747 Contract Allowance 9,568,153
Other Assets 518,378 Operating Revenue 6,708,978
Total Assets 26,294,375 Operating Expenses 9,730,935
Current Liabilities 374,499 Operating Margin -3,021,957
Long Term Liabilities 487,508 Other Income 3,170,764
Total Equity 25,432,368 Other Expense 0
Total Liabilities and Equity 26,294,375 Net Profit or Loss 148,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,378 Revenue per Bed $609,907 Revenue per Person $1,554
Net Margin per Discharge ($25,395) Net Margin per Bed ($274,723) Net Margin per Person ($700)
Net Profit per Discharge $1,250 Net Profit per Bed $13,528 Net Profit per Person $34
Net Fixed Assets per Discharge $92,788 Net Fixed Assets per Bed $1,003,795 Net Fixed Assets per Bed $2,558
Long Term Debt per Discharge $4,097 Long Term Debt per Bed $44,319 Long Term Debt per Person $113
Persons per Discharge 0 Persons per Bed 392
Occupancy Rate 11.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,324 Net Fixed Assets 1,774 Population Estimate 2,868
Total Revenue 2,418 Long Term Liabilities 1,895 Total Patient Discharges 2,279
Net Margin 2,108 Total Patient Beds 2,436
Net Profit or Loss 1,427

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 859,957 384,074 2.2390
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 198,090 4,225,582 0.0469
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 338,999 13 Nursing Administration 106,037
02,03 Captial Related - Movable Equipment 194,186 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,415,895 16 Medical Records and Medical Library 178,261
06 Maintenance and Repairs 256,669 17 Social Services 0
07 Operation of Plant 121,893 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,080 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 84,189 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,705,209

County Profile for Guadalupe - 2022