County Profile for Guadalupe - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 4,334
Total Cost Reports Filed in 2023 1 Total Births 28
Total Cost Reports Submitted 1 Total Deaths 50
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 36
Total Cost Reports Ammended 0 Total Domestic Migration -3
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,631,925 Total Charges 18,543,731
Fixed Assets 10,469,621 Contract Allowance 11,811,191
Other Assets 580,761 Operating Revenue 6,732,540
Total Assets 24,682,307 Operating Expenses 11,731,349
Current Liabilities 348,765 Operating Margin -4,998,809
Long Term Liabilities 474,103 Other Income 3,399,518
Total Equity 23,859,439 Other Expense 0
Total Liabilities and Equity 24,682,307 Net Profit or Loss -1,599,291

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,884 Revenue per Bed $612,049 Revenue per Person $1,553
Net Margin per Discharge ($33,325) Net Margin per Bed ($454,437) Net Margin per Person ($1,153)
Net Profit per Discharge ($10,662) Net Profit per Bed ($145,390) Net Profit per Person ($369)
Net Fixed Assets per Discharge $69,797 Net Fixed Assets per Bed $951,784 Net Fixed Assets per Bed $2,415
Long Term Debt per Discharge $3,161 Long Term Debt per Bed $43,100 Long Term Debt per Person $109
Persons per Discharge 0 Persons per Bed 394
Occupancy Rate 8.6 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,310 Net Fixed Assets 1,823 Population Estimate 2,866
Total Revenue 2,417 Long Term Liabilities 1,903 Total Patient Discharges 2,174
Net Margin 2,325 Total Patient Beds 2,433
Net Profit or Loss 2,688

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,014,975 344,236 2.9485
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 215,303 4,232,337 0.0509
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 392,252 13 Nursing Administration 125,705
02,03 Captial Related - Movable Equipment 152,698 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,845,835 16 Medical Records and Medical Library 186,196
06 Maintenance and Repairs 290,300 17 Social Services 0
07 Operation of Plant 170,543 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 59,270 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 104,848 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,327,647

County Profile for Guadalupe - 2023