Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 29,544,077 | Total Charges | 141,365,222 | ||
Fixed Assets | 40,182,567 | Contract Allowance | 70,978,916 | ||
Other Assets | 370,411 | Operating Revenue | 70,386,306 | ||
Total Assets | 70,097,055 | Operating Expenses | 103,957,554 | ||
Current Liabilities | 41,862,161 | Operating Margin | -33,571,248 | ||
Long Term Liabilities | 15,796,358 | Other Income | 22,442,918 | ||
Total Equity | 12,438,536 | Other Expense | 3,308,412 | ||
Total Liabilities and Equity | 70,097,055 | Net Profit or Loss | -14,436,742 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $6,468 | Revenue per Bed | $482,098 | Revenue per Person | $70,386,306 |
Net Margin per Discharge | ($3,085) | Net Margin per Bed | ($229,940) | Net Margin per Person | ($33,571,248) |
Net Profit per Discharge | ($1,327) | Net Profit per Bed | ($98,882) | Net Profit per Person | ($14,436,742) |
Net Fixed Assets per Discharge | $3,692 | Net Fixed Assets per Bed | $275,223 | Net Fixed Assets per Bed | $40,182,567 |
Long Term Debt per Discharge | $1,451 | Long Term Debt per Bed | $108,194 | Long Term Debt per Person | $15,796,358 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 89.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,183 | Net Fixed Assets | 998 | Population Estimate | 1,151 |
Total Revenue | 1,070 | Long Term Liabilities | 1,109 | Total Patient Discharges | 553 |
Net Margin | 3,118 | Total Patient Beds | 741 | ||
Net Profit or Loss | 3,212 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 28,149,365 | 23,665,008 | 1.1895 |
31 | Intensive Care Unit | 3,767,532 | 2,594,356 | 1.4522 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 3,732,338 | 4,090,232 | 0.9125 |
44 | Skilled Nursing Care | 5,455,323 | 3,548,480 | 1.5374 |
50 | Operating Room | 6,531,617 | 5,480,483 | 1.1918 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 4,960,942 | 3,712,756 | 1.3362 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,474,413 | 13 | Nursing Administration | 1,606,896 |
02,03 | Captial Related - Movable Equipment | 1,398,623 | 14 | Central Services and Supply | 453,367 |
04 | Employee Benefits | 4,022,513 | 15 | Pharmacy | 2,675,181 |
05 | Administrative and General | 8,871,825 | 16 | Medical Records and Medical Library | 1,223,763 |
06 | Maintenance and Repairs | 6,129,572 | 17 | Social Services | 372,006 |
07 | Operation of Plant | 1,062,692 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,230,531 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 2,173,095 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 36,694,477 |