County Profile for Hampshire - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 60,609,969 Total Charges 407,077,477
Fixed Assets 85,181,423 Contract Allowance 225,157,981
Other Assets 97,118,157 Operating Revenue 181,919,496
Total Assets 242,909,549 Operating Expenses 177,624,386
Current Liabilities 50,071,635 Operating Margin 4,295,110
Long Term Liabilities 85,072,097 Other Income -3,008,457
Total Equity 107,765,817 Other Expense 0
Total Liabilities and Equity 242,909,549 Net Profit or Loss 1,286,653

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,719 Revenue per Bed $1,410,229 Revenue per Person $181,919,496
Net Margin per Discharge $513 Net Margin per Bed $33,295 Net Margin per Person $4,295,110
Net Profit per Discharge $154 Net Profit per Bed $9,974 Net Profit per Person $1,286,653
Net Fixed Assets per Discharge $10,170 Net Fixed Assets per Bed $660,321 Net Fixed Assets per Bed $85,181,423
Long Term Debt per Discharge $10,157 Long Term Debt per Bed $659,474 Long Term Debt per Person $85,072,097
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 725 Net Fixed Assets 681 Population Estimate 1,151
Total Revenue 632 Long Term Liabilities 486 Total Patient Discharges 648
Net Margin 432 Total Patient Beds 793
Net Profit or Loss 1,246

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,368,048 29,610,427 1.2282
31 Intensive Care Unit 7,425,962 3,919,095 1.8948
32 Coronary Care Unit 0 0
43 Nursery 1,273,440 3,506,218 0.3632
44 Skilled Nursing Care 0 0
50 Operating Room 10,654,287 41,970,862 0.2538
51 Recovery Room 1,056,108 5,047,829 0.2092
52 Labor and Delivery Room 995,978 4,935,884 0.2018

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,538,927 13 Nursing Administration 1,045,150
02,03 Captial Related - Movable Equipment 6,340,498 14 Central Services and Supply 2,025,847
04 Employee Benefits 20,763,485 15 Pharmacy 7,678,555
05 Administrative and General 33,592,041 16 Medical Records and Medical Library 1,731,551
06 Maintenance and Repairs 2,217,798 17 Social Services 13,404
07 Operation of Plant 4,389,229 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,110,851 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,603,929 20,21,22,23 Education Programs 0
Total General Service Cost Centers 92,051,265

County Profile for Hampshire - 2013