County Profile for Hampshire - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,261,000 Total Charges 467,720,708
Fixed Assets 93,334,000 Contract Allowance 287,053,068
Other Assets 11,556,000 Operating Revenue 180,667,640
Total Assets 126,151,000 Operating Expenses 187,893,001
Current Liabilities 38,116,000 Operating Margin -7,225,361
Long Term Liabilities 72,103,000 Other Income 24,871,871
Total Equity 15,932,000 Other Expense 0
Total Liabilities and Equity 126,151,000 Net Profit or Loss 17,646,510

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,404 Revenue per Bed $1,672,849 Revenue per Person $180,667,640
Net Margin per Discharge ($1,256) Net Margin per Bed ($66,901) Net Margin per Person ($7,225,361)
Net Profit per Discharge $3,067 Net Profit per Bed $163,394 Net Profit per Person $17,646,510
Net Fixed Assets per Discharge $16,224 Net Fixed Assets per Bed $864,204 Net Fixed Assets per Bed $93,334,000
Long Term Debt per Discharge $12,533 Long Term Debt per Bed $667,620 Long Term Debt per Person $72,103,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 796 Net Fixed Assets 676 Population Estimate 1,151
Total Revenue 699 Long Term Liabilities 532 Total Patient Discharges 757
Net Margin 2,741 Total Patient Beds 839
Net Profit or Loss 493

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,453,850 34,742,090 0.9917
31 Intensive Care Unit 6,953,379 8,478,823 0.8201
32 Coronary Care Unit 0 0
43 Nursery 970,165 1,500,644 0.6465
44 Skilled Nursing Care 0 0
50 Operating Room 9,585,058 51,818,948 0.1850
51 Recovery Room 1,005,120 2,784,201 0.3610
52 Labor and Delivery Room 1,094,586 4,078,825 0.2684

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,312,333 13 Nursing Administration 712,005
02,03 Captial Related - Movable Equipment 10,556,160 14 Central Services and Supply 973,273
04 Employee Benefits 18,735,082 15 Pharmacy 23,826,299
05 Administrative and General 30,467,291 16 Medical Records and Medical Library 1,393,370
06 Maintenance and Repairs 2,373,807 17 Social Services 0
07 Operation of Plant 3,443,472 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,845,143 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,514,241 20,21,22,23 Education Programs 208,922
Total General Service Cost Centers 104,361,398

County Profile for Hampshire - 2018