Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 163,128 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 900 |
Total Cost Reports Submitted | 0 | Total Deaths | 1,371 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -471 |
Total Cost Reports Reopened | 0 | Total International Migration | 278 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 17,970 |
Total Cost Reports Audited | 0 | Total Residual | -1,265 |
Net Population Change | 16,512 |
Balance Sheet | Income Statement | ||||
Current Assets | 42,072,398 | Total Charges | 612,679,889 | ||
Fixed Assets | 75,613,124 | Contract Allowance | 386,132,736 | ||
Other Assets | 33,690,579 | Operating Revenue | 226,547,153 | ||
Total Assets | 151,376,101 | Operating Expenses | 209,970,418 | ||
Current Liabilities | 57,781,418 | Operating Margin | 16,576,735 | ||
Long Term Liabilities | 51,934,890 | Other Income | 9,198,461 | ||
Total Equity | 41,659,793 | Other Expense | 26,771,611 | ||
Total Liabilities and Equity | 151,376,101 | Net Profit or Loss | -996,415 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $40,768 | Revenue per Bed | $2,097,659 | Revenue per Person | $1,389 |
Net Margin per Discharge | $2,983 | Net Margin per Bed | $153,488 | Net Margin per Person | $102 |
Net Profit per Discharge | ($179) | Net Profit per Bed | ($9,226) | Net Profit per Person | ($6) |
Net Fixed Assets per Discharge | $13,607 | Net Fixed Assets per Bed | $700,122 | Net Fixed Assets per Bed | $464 |
Long Term Debt per Discharge | $9,346 | Long Term Debt per Bed | $480,879 | Long Term Debt per Person | $318 |
Persons per Discharge | 0 | Persons per Bed | 1,510 | ||
Occupancy Rate | 57.0 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 760 | Net Fixed Assets | 773 | Population Estimate | 415 |
Total Revenue | 671 | Long Term Liabilities | 630 | Total Patient Discharges | 749 |
Net Margin | 345 | Total Patient Beds | 816 | ||
Net Profit or Loss | 3,025 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 30,120,547 | 43,187,217 | 0.6974 |
31 | Intensive Care Unit | 4,960,438 | 8,292,249 | 0.5982 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,131,138 | 1,514,542 | 0.7469 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 10,786,798 | 72,735,719 | 0.1483 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,162,632 | 4,147,951 | 0.5214 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 5,593,722 | 13 | Nursing Administration | 743,137 |
02,03 | Captial Related - Movable Equipment | 7,078,216 | 14 | Central Services and Supply | 960,982 |
04 | Employee Benefits | 22,442,124 | 15 | Pharmacy | 2,405,231 |
05 | Administrative and General | 32,931,440 | 16 | Medical Records and Medical Library | 1,113,678 |
06 | Maintenance and Repairs | 1,029,937 | 17 | Social Services | 203,363 |
07 | Operation of Plant | 5,830,777 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,118,603 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,754,372 | 20,21,22,23 | Education Programs | 296,731 |
Total General Service Cost Centers | 85,502,313 |