County Profile for Harford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 131,557,000 Total Charges 393,630,785
Fixed Assets 236,512,000 Contract Allowance 70,349,000
Other Assets 279,855,000 Operating Revenue 323,281,785
Total Assets 647,924,000 Operating Expenses 308,529,001
Current Liabilities 48,072,000 Operating Margin 14,752,784
Long Term Liabilities 282,470,000 Other Income 19,171,216
Total Equity 317,382,000 Other Expense 0
Total Liabilities and Equity 647,924,000 Net Profit or Loss 33,924,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,258 Revenue per Bed $1,287,975 Revenue per Person $323,281,785
Net Margin per Discharge $788 Net Margin per Bed $58,776 Net Margin per Person $14,752,784
Net Profit per Discharge $1,811 Net Profit per Bed $135,155 Net Profit per Person $33,924,000
Net Fixed Assets per Discharge $12,626 Net Fixed Assets per Bed $942,279 Net Fixed Assets per Bed $236,512,000
Long Term Debt per Discharge $15,080 Long Term Debt per Bed $1,125,378 Long Term Debt per Person $282,470,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 736 Net Fixed Assets 341 Population Estimate 1,151
Total Revenue 447 Long Term Liabilities 209 Total Patient Discharges 378
Net Margin 236 Total Patient Beds 510
Net Profit or Loss 324

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 74,233,531 56,356,646 1.3172
31 Intensive Care Unit 11,625,091 9,208,725 1.2624
32 Coronary Care Unit 0 0
43 Nursery 2,832,933 1,655,800 1.7109
44 Skilled Nursing Care 0 0
50 Operating Room 20,173,371 34,328,267 0.5877
51 Recovery Room 0 0
52 Labor and Delivery Room 7,502,922 9,077,822 0.8265

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,389,337 13 Nursing Administration 5,275,834
02,03 Captial Related - Movable Equipment 13,825,470 14 Central Services and Supply 903,706
04 Employee Benefits 30,841,551 15 Pharmacy 4,912,710
05 Administrative and General 40,749,431 16 Medical Records and Medical Library 4,899,190
06 Maintenance and Repairs 3,968,793 17 Social Services 482,335
07 Operation of Plant 7,381,601 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,345,534 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,819,576 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,795,068

County Profile for Harford - 2013