County Profile for Harford - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 86,060,000 Total Charges 452,691,027
Fixed Assets 233,497,859 Contract Allowance 66,368,000
Other Assets 506,823,141 Operating Revenue 386,323,027
Total Assets 826,381,000 Operating Expenses 352,689,230
Current Liabilities 71,682,000 Operating Margin 33,633,797
Long Term Liabilities 213,511,000 Other Income 16,991,327
Total Equity 541,188,000 Other Expense 1,036,124
Total Liabilities and Equity 826,381,000 Net Profit or Loss 49,589,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,349 Revenue per Bed $1,616,414 Revenue per Person $386,323,027
Net Margin per Discharge $2,294 Net Margin per Bed $140,727 Net Margin per Person $33,633,797
Net Profit per Discharge $3,382 Net Profit per Bed $207,485 Net Profit per Person $49,589,000
Net Fixed Assets per Discharge $15,925 Net Fixed Assets per Bed $976,978 Net Fixed Assets per Bed $233,497,859
Long Term Debt per Discharge $14,562 Long Term Debt per Bed $893,351 Long Term Debt per Person $213,511,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 810 Net Fixed Assets 382 Population Estimate 1,151
Total Revenue 460 Long Term Liabilities 273 Total Patient Discharges 452
Net Margin 195 Total Patient Beds 523
Net Profit or Loss 264

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 78,746,005 61,755,393 1.2751
31 Intensive Care Unit 14,720,211 13,198,531 1.1153
32 Coronary Care Unit 0 0
43 Nursery 2,973,560 2,373,195 1.2530
44 Skilled Nursing Care 0 0
50 Operating Room 25,112,206 26,733,509 0.9394
51 Recovery Room 0 0
52 Labor and Delivery Room 8,283,704 12,330,678 0.6718

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,299,360 13 Nursing Administration 4,758,734
02,03 Captial Related - Movable Equipment 9,721,550 14 Central Services and Supply 940,963
04 Employee Benefits 30,712,867 15 Pharmacy 5,570,976
05 Administrative and General 66,885,357 16 Medical Records and Medical Library 4,978,345
06 Maintenance and Repairs 0 17 Social Services 434,180
07 Operation of Plant 10,645,173 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,996,526 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,681,753 20,21,22,23 Education Programs 0
Total General Service Cost Centers 159,625,784

County Profile for Harford - 2018