County Profile for Hartford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 785,520,310 Total Charges 7,661,534,999
Fixed Assets 945,269,077 Contract Allowance 4,735,997,038
Other Assets 432,204,384 Operating Revenue 2,925,537,961
Total Assets 2,162,993,771 Operating Expenses 3,215,240,107
Current Liabilities 459,240,025 Operating Margin -289,702,146
Long Term Liabilities 1,033,846,480 Other Income 440,583,926
Total Equity 669,907,266 Other Expense 76,036,122
Total Liabilities and Equity 2,162,993,771 Net Profit or Loss 74,845,658

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,069 Revenue per Bed $1,324,972 Revenue per Person $2,925,537,961
Net Margin per Discharge ($2,582) Net Margin per Bed ($131,206) Net Margin per Person ($289,702,146)
Net Profit per Discharge $667 Net Profit per Bed $33,897 Net Profit per Person $74,845,658
Net Fixed Assets per Discharge $8,423 Net Fixed Assets per Bed $428,111 Net Fixed Assets per Bed $945,269,077
Long Term Debt per Discharge $9,213 Long Term Debt per Bed $468,228 Long Term Debt per Person $1,033,846,480
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 71 Net Fixed Assets 97 Population Estimate 1,151
Total Revenue 52 Long Term Liabilities 62 Total Patient Discharges 59
Net Margin 3,278 Total Patient Beds 60
Net Profit or Loss 167

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 604,065,765 1,256,579,196 0.4807
31 Intensive Care Unit 185,152,759 383,883,229 0.4823
32 Coronary Care Unit 0 0
43 Nursery 14,268,400 35,587,571 0.4009
44 Skilled Nursing Care 38,609,842 52,430,354 0.7364
50 Operating Room 203,015,763 624,851,403 0.3249
51 Recovery Room 35,850,418 121,653,180 0.2947
52 Labor and Delivery Room 43,191,085 103,583,566 0.4170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 76,610,440 13 Nursing Administration 47,474,863
02,03 Captial Related - Movable Equipment 83,916,277 14 Central Services and Supply 17,652,819
04 Employee Benefits 413,730,530 15 Pharmacy 31,280,199
05 Administrative and General 478,801,410 16 Medical Records and Medical Library 30,124,944
06 Maintenance and Repairs 37,218,666 17 Social Services 32,483,388
07 Operation of Plant 70,888,578 18 Other General Service Expense 5,380,070
08,09 Laundry, Linen and Housekeeping 53,835,140 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 37,080,018 20,21,22,23 Education Programs 88,189,346
Total General Service Cost Centers 1,504,666,688

County Profile for Hartford - 2013