County Profile for Hawaii - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 96,327,469 Total Charges 623,204,654
Fixed Assets 124,535,599 Contract Allowance 371,542,346
Other Assets 117,850,215 Operating Revenue 251,662,308
Total Assets 338,713,283 Operating Expenses 332,669,731
Current Liabilities 113,510,138 Operating Margin -81,007,423
Long Term Liabilities 172,422,568 Other Income 65,386,702
Total Equity 52,780,577 Other Expense 779,129
Total Liabilities and Equity 338,713,283 Net Profit or Loss -16,399,850

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,730 Revenue per Bed $1,118,499 Revenue per Person $251,662,308
Net Margin per Discharge ($6,673) Net Margin per Bed ($360,033) Net Margin per Person ($81,007,423)
Net Profit per Discharge ($1,351) Net Profit per Bed ($72,888) Net Profit per Person ($16,399,850)
Net Fixed Assets per Discharge $10,258 Net Fixed Assets per Bed $553,492 Net Fixed Assets per Bed $124,535,599
Long Term Debt per Discharge $14,203 Long Term Debt per Bed $766,323 Long Term Debt per Person $172,422,568
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 560 Net Fixed Assets 520 Population Estimate 1,151
Total Revenue 522 Long Term Liabilities 323 Total Patient Discharges 515
Net Margin 3,236 Total Patient Beds 554
Net Profit or Loss 3,229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,446,732 64,844,630 0.7471
31 Intensive Care Unit 12,128,588 19,641,616 0.6175
32 Coronary Care Unit 4,304,829 7,105,740 0.6058
43 Nursery 2,937,034 4,976,636 0.5902
44 Skilled Nursing Care 38,366,892 40,209,753 0.9542
50 Operating Room 23,226,265 41,357,597 0.5616
51 Recovery Room 0 0
52 Labor and Delivery Room 6,263,310 11,326,093 0.5530

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,034,286 13 Nursing Administration 9,799,287
02,03 Captial Related - Movable Equipment 9,826,798 14 Central Services and Supply 1,465,856
04 Employee Benefits 5,340,185 15 Pharmacy 4,981,727
05 Administrative and General 40,976,297 16 Medical Records and Medical Library 3,839,541
06 Maintenance and Repairs 1,696,150 17 Social Services 1,264,255
07 Operation of Plant 12,329,474 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,318,280 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,241,434 20,21,22,23 Education Programs 0
Total General Service Cost Centers 114,113,570

County Profile for Hawaii - 2012