County Profile for Hillsborough - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 451,574,599 Total Charges 3,704,126,334
Fixed Assets 482,476,188 Contract Allowance 2,319,461,555
Other Assets 795,786,188 Operating Revenue 1,384,664,779
Total Assets 1,729,836,975 Operating Expenses 1,356,471,366
Current Liabilities 263,017,232 Operating Margin 28,193,413
Long Term Liabilities 705,951,017 Other Income 76,673,077
Total Equity 760,868,726 Other Expense 5,235,866
Total Liabilities and Equity 1,729,836,975 Net Profit or Loss 99,630,624

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,717 Revenue per Bed $1,907,252 Revenue per Person $1,384,664,779
Net Margin per Discharge $748 Net Margin per Bed $38,834 Net Margin per Person $28,193,413
Net Profit per Discharge $2,642 Net Profit per Bed $137,232 Net Profit per Person $99,630,624
Net Fixed Assets per Discharge $12,794 Net Fixed Assets per Bed $664,568 Net Fixed Assets per Bed $482,476,188
Long Term Debt per Discharge $18,720 Long Term Debt per Bed $972,384 Long Term Debt per Person $705,951,017
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 236 Net Fixed Assets 208 Population Estimate 1,151
Total Revenue 166 Long Term Liabilities 101 Total Patient Discharges 228
Net Margin 227 Total Patient Beds 220
Net Profit or Loss 160

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 214,376,094 223,725,718 0.9582
31 Intensive Care Unit 33,748,653 37,841,333 0.8918
32 Coronary Care Unit 0 0
43 Nursery 24,422,308 42,572,947 0.5737
44 Skilled Nursing Care 0 0
50 Operating Room 92,853,952 355,081,063 0.2615
51 Recovery Room 13,998,463 46,520,082 0.3009
52 Labor and Delivery Room 18,499,446 28,697,320 0.6446

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,904,880 13 Nursing Administration 9,901,941
02,03 Captial Related - Movable Equipment 39,712,251 14 Central Services and Supply 5,320,166
04 Employee Benefits 85,549,758 15 Pharmacy 11,451,821
05 Administrative and General 242,634,904 16 Medical Records and Medical Library 12,326,782
06 Maintenance and Repairs 17,454,841 17 Social Services 13,325,980
07 Operation of Plant 15,246,015 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,568,916 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,888,584 20,21,22,23 Education Programs 694,354
Total General Service Cost Centers 507,981,193

County Profile for Hillsborough - 2018